| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 15,060 | 110,180 |
| 17275R102 CISCO SYSTEMS INC | 5,674 | 18,339 |
| 883556102 THERMO FISHER SCIENT | 3,770 | 17,516 |
| 09247X101 BLACKROCK INC | 9,832 | 20,295 |
| 150870103 CELANESE CORP | 19,348 | 30,919 |
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 5,820 | 32,061 |
| 09260D107 BLACKSTONE INC | 12,615 | 27,362 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 867224107 SUNCOR ENERGY INC NE | 30,662 | 29,733 |
| 654106103 NIKE INC CL B | 6,553 | 12,268 |
| 11135F101 BROADCOM INC | 12,780 | 51,348 |
| 09857L108 BOOKING HOLDINGS INC | 21,213 | 31,925 |
| 172967424 CITIGROUP INC. | 20,764 | 22,119 |
| 126650100 CVS HEALTH CORPORATI | ||
| Y2573F102 FLEX LTD | ||
| 097023105 BOEING CO | 28,297 | 31,279 |
| 89151E109 TOTALENERGIES SE -SP | 26,293 | 33,690 |
| 56501R106 MANULIFE FINANCIAL C | 16,685 | 24,177 |
| 907818108 UNION PACIFIC CORP | 8,559 | 18,422 |
| 609207105 MONDELEZ INTERNATION | 10,870 | 18,108 |
| 25243Q205 DIAGEO PLC - ADR | 13,217 | 13,109 |
| 192446102 COGNIZANT TECH SOLUT | 12,262 | 16,768 |
| 891160509 TORONTO DOMINION BK | 20,739 | 23,199 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 11,888 | 18,447 |
| H2906T109 GARMIN LTD | 16,340 | 19,924 |
| 46625H100 JPMORGAN CHASE & CO | 18,042 | 36,401 |
| 037833100 APPLE INC | 6,560 | 105,699 |
| 87612E106 TARGET CORP | 4,923 | 11,536 |
| H84989104 TE CONNECTIVITY LTD | 12,550 | 17,422 |
| 02079K107 ALPHABET INC CL C | 28,121 | 77,089 |
| 75513E101 RTX CORP | 17,557 | 19,689 |
| 91324P102 UNITEDHEALTH GROUP I | 2,960 | 36,326 |
| 512807108 LAM RESEARCH CORP CO | 8,249 | 27,414 |
| 911312106 UNITED PARCEL SERVIC | 13,525 | 18,081 |
| 92826C839 VISA INC-CLASS A SHR | 18,740 | 24,733 |
| 58933Y105 MERCK & CO INC NEW | 16,457 | 26,601 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 9,874 | 14,228 |
| 30303M102 META PLATFORMS INC | 27,328 | 41,767 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 15,931 | 20,611 |
| G29183103 EATON CORP PLC | 18,651 | 32,270 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 68622V106 ORGANON & CO | ||
| 7591EP100 REGIONS FINL CORP NE | 16,663 | 14,729 |
| 127097103 COTERRA ENERGY INC | ||
| 00724F101 ADOBE INC | 17,344 | 18,495 |
| 007903107 ADVANCED MICRO DEVIC | 13,933 | 21,522 |
| 437076102 HOME DEPOT INC | 19,918 | 21,140 |
| 580135101 MCDONALDS CORP | 19,817 | 20,459 |
| 855244109 STARBUCKS CORP COM | 17,647 | 17,186 |
| 904767704 UNILEVER PLC - ADR | 9,834 | 9,938 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W485 PRINCIPAL PREFERRED | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 95,000 | 84,459 |
| 464286103 ISHARES MSCI AUSTRAL | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 61,546 | 171,060 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 52,252 | 169,531 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,250 | 60,696 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 80,000 | 42,544 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 55,398 | 105,131 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 56,293 | 53,436 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 30,000 | 36,925 |
| 464286772 ISHARES MSCI SOUTH K | |||
| 464286509 ISHARES MSCI CANADA | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 62,270 | 100,112 |
| 19248X604 COHEN & STEERS PR SE | |||
| 46429B598 ISHARES MSCI INDIA E | |||
| 94988A734 AS CA TAX-FREE FUND- | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 70,285 | 68,987 |
| 464288513 ISHARES IBOXX HIGH Y | |||
| 46434G772 ISHARES MSCI TAIWAN | AT COST | 23,800 | 42,071 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 51,759 | 52,256 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 243,876 | 248,125 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,734 | 84,420 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 81,492 | 82,926 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 79,931 | 79,832 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 64,560 | 61,650 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 702 |
| ROC ON CY SALES | 128 |
| PY RETURN OF CAPITAL ADJUSTMENT | 359 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 293 | 0 | 293 | |
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 112 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,084 | 2,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,714 | 1,714 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 843 | 843 | 0 |