| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 9,090 | 11,507 |
| 75513E101 RTX CORP | 14,359 | 17,249 |
| 92826C839 VISA INC-CLASS A SHR | 6,170 | 9,893 |
| 94106L109 WASTE MANAGEMENT INC | 5,909 | 10,209 |
| 609207105 MONDELEZ INTERNATION | 10,505 | 14,486 |
| 254687106 WALT DISNEY CO | ||
| H84989104 TE CONNECTIVITY LTD | 10,075 | 15,034 |
| 460690100 INTERPUBLIC GROUP CO | 9,797 | 17,234 |
| 56501R106 MANULIFE FINANCIAL C | 14,706 | 25,459 |
| 89151E109 TOTALENERGIES SE -SP | 17,168 | 24,594 |
| 594918104 MICROSOFT CORP | 4,545 | 69,191 |
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 2,698 | 7,094 |
| 172967424 CITIGROUP INC. | 12,402 | 13,117 |
| 192446102 COGNIZANT TECH SOLUT | 7,135 | 8,913 |
| 58933Y105 MERCK & CO INC NEW | 11,618 | 23,766 |
| 285512109 ELECTRONIC ARTS INC | 2,989 | 4,378 |
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 14,727 | 19,320 |
| 512807108 LAM RESEARCH CORP CO | 7,111 | 18,798 |
| 46625H100 JPMORGAN CHASE & CO | 7,905 | 25,005 |
| 150870103 CELANESE CORP | 12,170 | 22,839 |
| 09260D107 BLACKSTONE INC | 6,962 | 16,365 |
| 17275R102 CISCO SYSTEMS INC | 6,928 | 20,612 |
| 911312106 UNITED PARCEL SERVIC | 9,979 | 16,352 |
| 91324P102 UNITEDHEALTH GROUP I | 2,487 | 18,953 |
| 883556102 THERMO FISHER SCIENT | 1,734 | 5,839 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 3,110 | 8,602 |
| G29183103 EATON CORP PLC | 11,440 | 22,155 |
| 904767704 UNILEVER PLC - ADR | 14,763 | 13,720 |
| 907818108 UNION PACIFIC CORP | 6,830 | 12,527 |
| 654106103 NIKE INC CL B | 2,997 | 5,103 |
| 09247X101 BLACKROCK INC | 5,379 | 12,177 |
| 891160509 TORONTO DOMINION BK | 16,727 | 21,131 |
| 037833100 APPLE INC | 4,705 | 58,722 |
| H2906T109 GARMIN LTD | 11,634 | 16,453 |
| 02079K107 ALPHABET INC CL C | 11,104 | 40,588 |
| 00287Y109 ABBVIE INC | 17,993 | 26,035 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 11,023 | 45,766 |
| 532457108 ELI LILLY & CO COM | 3,487 | 25,066 |
| 87612E106 TARGET CORP | 4,034 | 12,106 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,041 | 12,389 |
| 7591EP100 REGIONS FINL CORP NE | 9,017 | 8,895 |
| 437076102 HOME DEPOT INC | 11,277 | 12,129 |
| 00724F101 ADOBE INC | 7,494 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 5,790 | 10,171 |
| 580135101 MCDONALDS CORP | 11,225 | 11,267 |
| 855244109 STARBUCKS CORP COM | 13,268 | 12,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,774 | 38,876 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 144,702 | 131,714 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 70,320 | 65,797 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 419,981 | 394,916 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,492 | 66,692 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 115,350 | 201,699 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,960 | 43,044 |
| 464288281 ISHARES JP MORGAN US | AT COST | 138,979 | 132,878 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,325 | 39,898 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,756 | 133,665 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 64,126 | 64,365 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 46,353 | 44,599 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 320 |
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 945 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,140 | 2,140 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,517 | 1,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,658 | 1,658 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |