| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 126,570 | 193,424 |
| 04314H600 ARTISAN MID CAP FUND | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 418,514 | 391,654 |
| 22544R305 CREDIT SUISSE COMM R | |||
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 256206103 DODGE & COX INTL STO | AT COST | 64,833 | 150,143 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 393,394 | 330,080 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 473,655 | 483,659 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 268,000 | 229,112 |
| 256210105 DODGE & COX INCOME F | AT COST | 244,159 | 246,112 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 140,000 | 102,213 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 528,894 | 581,606 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 287,163 | 703,625 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 121,657 | 441,808 |
| 922908553 VANGUARD REAL ESTATE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 79,581 | 90,555 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 130,933 | 130,542 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,000 | 66,526 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 106,458 | 108,755 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 228,490 | 202,812 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 106,271 | 103,608 |
| 921937827 VANGUARD SHORT TERM | AT COST | 333,984 | 334,575 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 365,110 | 653,308 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 310,536 | 325,369 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 184,112 | 185,310 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 130,412 | 136,332 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 115,000 | 100,923 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 134 |
| TAX LOT BASIS ADJ | 1,420 |
| COST BASIS ADJUSTMENT | 20,997 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,151 | 1,151 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 935 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |