| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 772995106 ROCKWELL CMMNTY NURS | 50 | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REC103489 LAKE MEAD RANCHEROS, | AT COST | 2,000 | 1 |
| REC103463 CERRO GORDO 225.95A | AT COST | 267,012 | 2,933,000 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 21,090 | 35,443 |
| 464288281 ISHARES JP MORGAN US | AT COST | 36,850 | 35,891 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,443 | 11,128 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 111,319 | 104,213 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 90,544 | 131,748 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,605 | 9,762 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 41,527 | 47,655 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,472 | 17,297 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 38,114 | 34,829 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,415 | 54,438 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,074 | 17,865 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 10,973 | 10,233 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,611 | 35,808 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 15,991 | 16,066 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,545 | 12,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 4,884 | 4,884 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 186 | 0 | 186 | |
| FILING FEE/STATE TAX | 60 | 0 | 60 | |
| Rent and Royalty Expense | 7,146 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,800 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 12,150 | 12,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |