| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | 18,270 | 21,002 |
| 58933Y105 MERCK & CO INC NEW | 15,168 | 27,255 |
| 09260D107 BLACKSTONE INC | 14,690 | 30,112 |
| 02079K107 ALPHABET INC CL C | 17,411 | 79,625 |
| 609207105 MONDELEZ INTERNATION | 10,726 | 18,108 |
| 17275R102 CISCO SYSTEMS INC | 6,293 | 19,955 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 7,273 | 18,422 |
| 11135F101 BROADCOM INC | 12,729 | 50,231 |
| 56501R106 MANULIFE FINANCIAL C | 15,941 | 25,305 |
| 91324P102 UNITEDHEALTH GROUP I | 4,509 | 36,853 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 11,907 | 24,831 |
| 512807108 LAM RESEARCH CORP CO | 8,020 | 28,197 |
| 904767704 UNILEVER PLC - ADR | 10,437 | 9,211 |
| 87612E106 TARGET CORP | 4,680 | 12,106 |
| H84989104 TE CONNECTIVITY LTD | 12,617 | 17,563 |
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 14,715 | 20,921 |
| 254687106 WALT DISNEY CO | ||
| 883556102 THERMO FISHER SCIENT | 1,797 | 15,924 |
| 911312106 UNITED PARCEL SERVIC | 9,299 | 18,081 |
| 75513E101 RTX CORP | 17,396 | 19,773 |
| 097023105 BOEING CO | 20,610 | 30,758 |
| 867224107 SUNCOR ENERGY INC NE | 25,343 | 30,118 |
| 172967424 CITIGROUP INC. | 21,757 | 22,376 |
| G29183103 EATON CORP PLC | 15,892 | 32,511 |
| 92826C839 VISA INC-CLASS A SHR | 18,841 | 27,337 |
| 25243Q205 DIAGEO PLC - ADR | 12,254 | 15,294 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 4,437 | 32,061 |
| 94106L109 WASTE MANAGEMENT INC | 12,819 | 18,806 |
| 09247X101 BLACKROCK INC | 7,771 | 20,295 |
| 46625H100 JPMORGAN CHASE & CO | 10,012 | 36,572 |
| 150870103 CELANESE CORP | 10,604 | 28,743 |
| 192446102 COGNIZANT TECH SOLUT | 10,387 | 14,351 |
| 654106103 NIKE INC CL B | 5,835 | 12,486 |
| 89151E109 TOTALENERGIES SE -SP | 25,230 | 34,027 |
| H2906T109 GARMIN LTD | 15,561 | 19,924 |
| 037833100 APPLE INC | 6,881 | 105,506 |
| 126650100 CVS HEALTH CORPORATI | ||
| 285512109 ELECTRONIC ARTS INC | 13,301 | 18,469 |
| 594918104 MICROSOFT CORP | 13,988 | 114,692 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 24,830 | 40,705 |
| 437076102 HOME DEPOT INC | 20,710 | 22,526 |
| 7591EP100 REGIONS FINL CORP NE | 16,427 | 15,892 |
| 00724F101 ADOBE INC | 14,429 | 17,898 |
| 007903107 ADVANCED MICRO DEVIC | 14,395 | 22,849 |
| 580135101 MCDONALDS CORP | 20,255 | 20,756 |
| 855244109 STARBUCKS CORP COM | 18,023 | 17,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 52,500 | 52,105 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 23,626 | 22,588 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 63,556 | 52,232 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 49,404 | 43,733 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 99,348 | 169,736 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 145,000 | 123,841 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 147,612 | 173,358 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 94988V324 AS ULTRA S/T MUNI BN | AT COST | 345,000 | 345,000 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 46,419 | 40,968 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 29,454 | 49,575 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 102,747 | 97,469 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 124,480 | 160,035 |
| 922031760 VANGUARD HIGH YIELD | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 74,230 | 80,425 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 15,521 | 58,271 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| 92206C870 VANGUARD INTERMEDIAT | |||
| 256210105 DODGE & COX INCOME F | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 81,783 | 323,988 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 61,864 | 126,973 |
| 552982720 MFS GLOBAL REAL ESTA | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 97,997 | 95,051 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 125,421 | 108,479 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,699 | 52,256 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,932 | 11,257 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 39,697 | 45,249 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 117,713 | 119,100 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,535 | 53,436 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,283 | 105,525 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 49,968 | 50,677 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 9,946 | 9,979 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,000 | 77,620 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 10,129 | 11,076 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 9,903 | 10,068 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 28,572 | 26,644 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,971 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 74 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,052 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,109 | 2,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,802 | 2,802 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |