| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 3,282 | 8,616 |
| 89151E109 TOTALENERGIES SE -SP | 7,394 | 9,905 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 5,734 | 7,912 |
| 871829107 SYSCO CORP | ||
| 911312106 UNITED PARCEL SERVIC | 4,472 | 5,975 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 5,664 | 9,392 |
| 907818108 UNION PACIFIC CORP | 2,833 | 4,912 |
| 172967424 CITIGROUP INC. | 7,293 | 6,739 |
| 532457108 ELI LILLY & CO COM | 4,181 | 9,327 |
| 037833100 APPLE INC | 10,837 | 32,153 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 4,925 | 6,494 |
| 17275R102 CISCO SYSTEMS INC | 5,040 | 6,315 |
| 654106103 NIKE INC CL B | 2,936 | 4,126 |
| 02079K107 ALPHABET INC CL C | 11,485 | 22,831 |
| 09857L108 BOOKING HOLDINGS INC | 7,069 | 10,642 |
| 09260D107 BLACKSTONE INC | 5,361 | 9,295 |
| 94106L109 WASTE MANAGEMENT INC | 3,629 | 5,194 |
| 150870103 CELANESE CORP | 5,469 | 8,390 |
| 75513E101 RTX CORP | 4,891 | 5,722 |
| 867224107 SUNCOR ENERGY INC NE | 6,790 | 8,651 |
| 097023105 BOEING CO | 5,166 | 8,862 |
| 883556102 THERMO FISHER SCIENT | 3,395 | 5,308 |
| H2906T109 GARMIN LTD | 5,762 | 7,455 |
| 58933Y105 MERCK & CO INC NEW | 6,080 | 8,722 |
| 904767704 UNILEVER PLC - ADR | 3,622 | 3,200 |
| H84989104 TE CONNECTIVITY LTD | 4,248 | 5,620 |
| 46625H100 JPMORGAN CHASE & CO | 6,925 | 11,227 |
| 891160509 TORONTO DOMINION BK | 6,424 | 7,173 |
| 87612E106 TARGET CORP | 2,351 | 3,703 |
| 92826C839 VISA INC-CLASS A SHR | 6,159 | 8,592 |
| 609207105 MONDELEZ INTERNATION | 4,114 | 5,939 |
| 00287Y109 ABBVIE INC | 4,966 | 6,664 |
| 91324P102 UNITEDHEALTH GROUP I | 8,729 | 11,056 |
| 594918104 MICROSOFT CORP | 12,826 | 34,972 |
| 285512109 ELECTRONIC ARTS INC | 3,820 | 4,788 |
| 25243Q205 DIAGEO PLC - ADR | 4,884 | 4,807 |
| 192446102 COGNIZANT TECH SOLUT | 3,904 | 4,683 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 4,000 | 14,511 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 6,829 | 12,035 |
| 437076102 HOME DEPOT INC | 5,334 | 5,891 |
| 7591EP100 REGIONS FINL CORP NE | 5,313 | 5,174 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 4,369 | 7,223 |
| 580135101 MCDONALDS CORP | 6,108 | 6,227 |
| 855244109 STARBUCKS CORP COM | 5,335 | 5,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,001 | 30,358 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,342 | 16,958 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,923 | 93,056 |
| 464288281 ISHARES JP MORGAN US | AT COST | 63,914 | 61,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,145 | 19,777 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 67,176 | 60,766 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 196,709 | 181,429 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,674 | 30,766 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,177 | 17,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,307 | 61,697 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 28,890 | 29,039 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,328 | 20,584 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 152 |
| PY RETURN OF CAPITAL ADJUSTMENT | 100 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 811 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 688 | 688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 654 | 654 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |