| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 7,220 | 8,179 |
| 654106103 NIKE INC CL B | 2,203 | 4,451 |
| 25243Q205 DIAGEO PLC - ADR | 3,991 | 5,244 |
| 911312106 UNITED PARCEL SERVIC | 4,216 | 7,233 |
| G29183103 EATON CORP PLC | 5,217 | 11,078 |
| 907818108 UNION PACIFIC CORP | 2,292 | 6,386 |
| 285512109 ELECTRONIC ARTS INC | 2,852 | 5,062 |
| 192446102 COGNIZANT TECH SOLUT | 3,508 | 4,985 |
| 31620M106 FIDELITY NATL INFORM | ||
| 126650100 CVS HEALTH CORPORATI | ||
| H84989104 TE CONNECTIVITY LTD | 3,724 | 6,042 |
| 254687106 WALT DISNEY CO | ||
| 56501R106 MANULIFE FINANCIAL C | 5,036 | 8,464 |
| 867224107 SUNCOR ENERGY INC NE | 7,739 | 9,964 |
| 11135F101 BROADCOM INC | 4,861 | 17,860 |
| 097023105 BOEING CO | 5,508 | 10,426 |
| 904767704 UNILEVER PLC - ADR | 4,471 | 3,927 |
| 46625H100 JPMORGAN CHASE & CO | 3,766 | 12,928 |
| 02079K107 ALPHABET INC CL C | 4,479 | 26,213 |
| 609207105 MONDELEZ INTERNATION | 4,029 | 6,808 |
| 09260D107 BLACKSTONE INC | 4,696 | 10,081 |
| 87612E106 TARGET CORP | 1,379 | 4,700 |
| 89151E109 TOTALENERGIES SE -SP | 8,649 | 11,522 |
| 58933Y105 MERCK & CO INC NEW | 4,917 | 9,376 |
| 91324P102 UNITEDHEALTH GROUP I | 881 | 12,635 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 2,875 | 7,306 |
| H2906T109 GARMIN LTD | 5,586 | 7,969 |
| 09857L108 BOOKING HOLDINGS INC | 5,058 | 10,642 |
| 512807108 LAM RESEARCH CORP CO | 2,737 | 10,182 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 037833100 APPLE INC | 1,658 | 36,773 |
| 883556102 THERMO FISHER SCIENT | 1,714 | 6,900 |
| 00287Y109 ABBVIE INC | 5,499 | 7,903 |
| 150870103 CELANESE CORP | 3,474 | 9,633 |
| 94106L109 WASTE MANAGEMENT INC | 4,258 | 6,448 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 75513E101 RTX CORP | 5,722 | 6,731 |
| 532457108 ELI LILLY & CO COM | 1,555 | 11,075 |
| 92826C839 VISA INC-CLASS A SHR | 6,063 | 9,373 |
| 891160509 TORONTO DOMINION BK | 7,340 | 8,530 |
| 594918104 MICROSOFT CORP | 4,243 | 39,860 |
| 17275R102 CISCO SYSTEMS INC | 3,260 | 6,770 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,218 | 13,804 |
| 437076102 HOME DEPOT INC | 6,693 | 7,278 |
| 7591EP100 REGIONS FINL CORP NE | 5,614 | 5,581 |
| 00724F101 ADOBE INC | 5,266 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 4,252 | 7,518 |
| 580135101 MCDONALDS CORP | 6,978 | 7,116 |
| 855244109 STARBUCKS CORP COM | 6,149 | 5,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,632 | 20,721 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 223,519 | 210,410 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 36,846 | 35,567 |
| 464288281 ISHARES JP MORGAN US | AT COST | 73,956 | 70,803 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,538 | 23,014 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,954 | 35,297 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 77,378 | 70,211 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,601 | 107,480 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23,100 | 21,273 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,670 | 71,265 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 34,643 | 34,827 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 24,737 | 23,791 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 9 |
| MUTUAL FUND TIMING ADJ | 190 |
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROC ON CY SALES | 3 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 467 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 810 | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 763 | 763 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |