| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REH127483 160 AC IN SEC 12 GRA | AT COST | 112,685 | 1,200,000 |
| REH127533 707.74 ACRES IN GRAN | AT COST | 532,678 | 4,701,000 |
| REH127574 120 ACRES IN GRANT C | AT COST | 71,410 | 924,000 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 464,850 | 436,678 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 44,277 | 44,188 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 116,323 | 82,062 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 48,512 | 44,575 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 128,437 | 132,554 |
| 592905764 METROPOLITAN WEST T/ | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,779 | 68,164 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 107,663 | 108,610 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 85,444 | 91,008 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,890 | 43,553 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 419,654 | 371,244 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,477 | 66,768 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 88,933 | 80,830 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 171,215 | 266,863 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 39,489 | 43,852 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 151,561 | 163,110 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,517 | 41,712 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 55,616 | 56,979 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 803 |
| PY RETURN OF CAPITAL ADJUSTMENT | 384 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 21,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 286 | 286 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,213 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |