| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,041 | 1,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE27238 SAN JUAN CO. NM TWP | AT COST | 5,000 | 23,769 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 92,540 | 78,602 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 115,170 | 116,283 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 367,534 | 337,279 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,834 | 105,153 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 148,344 | 131,100 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 100,377 | 114,863 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 236,098 | 385,142 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 53,931 | 87,799 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,268 | 73,224 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 85,887 | 144,936 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,481 | 57,304 |
| 256219106 DODGE & COX STOCK FU | AT COST | 61,710 | 63,581 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,253 | 38,795 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 47,481 | 40,552 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 55,933 | 62,113 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 55,919 | 56,182 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,396 | 37,215 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,693 |
| PY RETURN OF CAPITAL ADJUSTMENT | 347 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,066 | 2,066 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,264 | 0 | |
| ROYALTY INCOME | 6,152 | 6,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 445 | 445 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |