| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,552 | 1,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 117,545 | 178,163 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 86,076 | 167,535 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,375 | 160,056 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,378 | 42,093 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 62,001 | 83,175 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 25,182 | 55,886 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,276 | 38,663 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 50,073 | 70,920 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,055 | 26,686 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 68,762 | 53,949 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 136,422 | 181,522 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 65,110 | 63,220 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 130,000 | 113,724 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 285,000 | 288,094 |
| 592905764 METROPOLITAN WEST T/ | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,154 | 34,344 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,000 | 16,405 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 37,036 | 37,022 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,946 | 17,974 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,065 |
| PY RETURN OF CAPITAL ADJUSTMENT | 115 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 948 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |