| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,059 | 80,863 |
| 254687106 WALT DISNEY CO | ||
| 76169C100 REXFORD INDUSTRIAL R | 4,736 | 5,161 |
| 609207105 MONDELEZ INTERNATION | 12,093 | 19,556 |
| 512807108 LAM RESEARCH CORP CO | 5,008 | 27,414 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 9,085 | 10,283 |
| 17275R102 CISCO SYSTEMS INC | 7,609 | 18,541 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 6,665 | 8,724 |
| 56501R106 MANULIFE FINANCIAL C | 9,595 | 17,238 |
| 46625H100 JPMORGAN CHASE & CO | 10,202 | 30,448 |
| 58933Y105 MERCK & CO INC NEW | 9,662 | 19,842 |
| 437076102 HOME DEPOT INC | 8,400 | 19,407 |
| 867224107 SUNCOR ENERGY INC NE | 13,496 | 19,064 |
| 911312106 UNITED PARCEL SERVIC | 9,887 | 16,666 |
| H84989104 TE CONNECTIVITY LTD | 10,671 | 20,513 |
| 594918104 MICROSOFT CORP | 10,419 | 97,770 |
| 907818108 UNION PACIFIC CORP | 7,285 | 28,001 |
| 11135F101 BROADCOM INC | 9,040 | 33,488 |
| 654106103 NIKE INC CL B | 8,275 | 17,371 |
| 883556102 THERMO FISHER SCIENT | 3,729 | 24,947 |
| 172967424 CITIGROUP INC. | 9,716 | 11,574 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 13,073 | 16,994 |
| 150870103 CELANESE CORP | 8,894 | 22,373 |
| 91324P102 UNITEDHEALTH GROUP I | 3,729 | 36,853 |
| 87612E106 TARGET CORP | 4,923 | 12,818 |
| 25243Q205 DIAGEO PLC - ADR | 7,676 | 8,011 |
| 02079K107 ALPHABET INC CL C | 11,742 | 56,372 |
| 285512109 ELECTRONIC ARTS INC | 5,008 | 7,525 |
| 532457108 ELI LILLY & CO COM | 5,600 | 43,719 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 9,156 | 15,640 |
| G29183103 EATON CORP PLC | 6,312 | 13,245 |
| 09247X101 BLACKROCK INC | 6,909 | 19,483 |
| 418056107 HASBRO INC | ||
| 57164Y107 MARRIOTT VACATIONS W | 1,856 | 934 |
| 89151E109 TOTALENERGIES SE -SP | 13,808 | 18,530 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135E203 BROADSTONE NET LEASE | 2,303 | 2,170 |
| 09857L108 BOOKING HOLDINGS INC | 11,383 | 17,736 |
| 92826C839 VISA INC-CLASS A SHR | 11,905 | 14,319 |
| 94106L109 WASTE MANAGEMENT INC | 12,480 | 14,328 |
| 64119V303 NETSTREIT CORP | 1,068 | 964 |
| 007903107 ADVANCED MICRO DEVIC | 10,160 | 13,267 |
| 09260D107 BLACKSTONE INC | 13,431 | 17,020 |
| 30303M102 META PLATFORMS INC | 15,037 | 24,777 |
| 75513E101 RTX CORP | 13,094 | 13,462 |
| 855244109 STARBUCKS CORP COM | 10,056 | 9,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463V107 SPDR GOLD SHARES ETF | |||
| 30225T102 EXTRA SPACE STORAGE | AT COST | 6,015 | 8,818 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 1,899 | 2,686 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 100,065 | 97,950 |
| 589509207 MERGER FUND-INST #30 | AT COST | 110,000 | 109,895 |
| 42226K105 HEALTHCARE REALTY TR | AT COST | 2,198 | 1,413 |
| 252784301 DIAMONDROCK HOSPITAL | AT COST | 743 | 930 |
| 03784Y200 APPLE HOSPITALITY RE | AT COST | 985 | 1,246 |
| 758849103 REGENCY CENTERS CORP | AT COST | 3,850 | 4,288 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 22,815 | 42,509 |
| 29444U700 EQUINIX INC | AT COST | 5,758 | 8,859 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 110,000 | 93,630 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 25,000 | 21,482 |
| 925652109 VICI PROPERTIES INC | AT COST | 4,996 | 6,535 |
| 88146M101 TERRENO REALTY CORP | AT COST | 1,598 | 2,381 |
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 25,000 | 25,392 |
| 36467J108 GAMING AND LEISURE P | AT COST | 3,466 | 3,306 |
| 58463J304 MEDICAL PPTYS TR INC | |||
| 78464A359 SPDR BLOOMBERG CONVE | AT COST | 35,087 | 48,413 |
| 464287507 ISHARES CORE S&P MID | AT COST | 70,102 | 110,583 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 1,962 | 2,425 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 5,773 | 5,613 |
| 03750L109 APARTMENT INCOME REI | AT COST | 1,580 | 2,084 |
| 19248X604 COHEN & STEERS PR SE | |||
| 229663109 CUBESMART | |||
| 74460D109 PUBLIC STORAGE INC C | AT COST | 2,288 | 3,050 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,000 | 29,758 |
| 46124J201 INVENTRUST PROPERTIE | AT COST | 692 | 710 |
| 46140H403 INVESCO DB OIL FUND | AT COST | 29,040 | 30,254 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 1,445 | 1,162 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 112,280 | 118,651 |
| 105368203 BRANDYWINE RLTY TR B | |||
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,353 | 5,178 |
| 29472R108 EQUITY LIFESTYLE PPT | |||
| 297178105 ESSEX PPTY TR COM | AT COST | 4,212 | 5,455 |
| 008492100 AGREE RLTY CORP COM | AT COST | 2,096 | 2,077 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 37,977 | 81,503 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,410 | 5,389 |
| 49427F108 KILROY REALTY CORP C | AT COST | 3,022 | 1,833 |
| 256210105 DODGE & COX INCOME F | AT COST | 62,815 | 55,870 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 5,410 | 6,460 |
| 693390304 PIMCO LOW DURATION F | AT COST | 8,994 | 8,506 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 9,999 | 10,783 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 32,000 | 30,045 |
| 74340W103 PROLOGIS INC | AT COST | 4,979 | 11,597 |
| 222795502 COUSINS PROPERTIES I | AT COST | 2,975 | 2,192 |
| 866674104 SUN CMNTYS INC COM | AT COST | 3,240 | 5,212 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 4,871 | 5,071 |
| 95040Q104 WELLTOWER INC | AT COST | 6,497 | 9,017 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,000 | 36,150 |
| 693390882 PIMCO INTL BND USD H | |||
| 804395101 SAUL CTRS INC COM | AT COST | 297 | 314 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 2,567 | 2,369 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,000 | 29,338 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 45,000 | 46,914 |
| 92276F100 VENTAS INC COM | AT COST | 9,146 | 8,124 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 6,140 | 7,302 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 71,389 | 58,478 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 1,953 | 1,937 |
| 63633D104 NATIONAL HEALTH INVS | AT COST | 1,171 | 1,285 |
| 756109104 REALTY INCOME CORP C | AT COST | 1,107 | 1,206 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 71 |
| PY PENDING SALES | 393 |
| ROC ON CY SALES | 167 |
| PY RETURN OF CAPITAL ADJUSTMENT | 439 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 76 | 76 | 0 | |
| FROM PARTNERSHIP/S-CORP | 241 | 241 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -1,319 | -1,319 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,139 | 2,139 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,154 | 2,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 994 | 994 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 315 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |