| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,317 | 9,608 |
| 02079K107 ALPHABET INC CL C | 20,691 | 33,964 |
| 037833100 APPLE INC | 21,689 | 48,518 |
| 09247X101 BLACKROCK INC | 7,652 | 8,930 |
| 097023105 BOEING CO | 8,772 | 13,554 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 8,700 | 12,585 |
| 17275R102 CISCO SYSTEMS INC | 7,651 | 8,790 |
| 172967424 CITIGROUP INC. | 10,646 | 10,134 |
| 192446102 COGNIZANT TECH SOLUT | 6,161 | 6,420 |
| 25243Q205 DIAGEO PLC - ADR | 7,483 | 6,700 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 11,877 | 16,840 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 6,153 | 14,573 |
| 56501R106 MANULIFE FINANCIAL C | 9,161 | 11,006 |
| 58933Y105 MERCK & CO INC NEW | 8,584 | 12,210 |
| 594918104 MICROSOFT CORP | 21,278 | 51,141 |
| 867224107 SUNCOR ENERGY INC NE | 10,591 | 13,200 |
| 87612E106 TARGET CORP | 5,436 | 5,270 |
| 883556102 THERMO FISHER SCIENT | 5,609 | 7,962 |
| 89151E109 TOTALENERGIES SE -SP | 11,464 | 14,891 |
| 904767704 UNILEVER PLC - ADR | 5,015 | 4,509 |
| 907818108 UNION PACIFIC CORP | 6,138 | 8,105 |
| 911312106 UNITED PARCEL SERVIC | 8,322 | 8,648 |
| 91324P102 UNITEDHEALTH GROUP I | 13,077 | 16,847 |
| G29183103 EATON CORP PLC | 8,858 | 14,208 |
| H84989104 TE CONNECTIVITY LTD | 6,879 | 7,728 |
| 609207105 MONDELEZ INTERNATION | 6,224 | 8,257 |
| 92826C839 VISA INC-CLASS A SHR | 9,397 | 11,976 |
| H2906T109 GARMIN LTD | 8,763 | 10,283 |
| 11135F101 BROADCOM INC | 7,543 | 22,325 |
| 654106103 NIKE INC CL B | 5,932 | 5,863 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 891160509 TORONTO DOMINION BK | 9,806 | 10,339 |
| 871829107 SYSCO CORP | ||
| 75513E101 RTX CORP | 8,168 | 8,666 |
| 09857L108 BOOKING HOLDINGS INC | 9,662 | 14,189 |
| 512807108 LAM RESEARCH CORP CO | 7,522 | 12,532 |
| 94106L109 WASTE MANAGEMENT INC | 6,591 | 8,239 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 8,753 | 13,092 |
| 285512109 ELECTRONIC ARTS INC | 5,810 | 6,567 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,788 | 18,052 |
| 437076102 HOME DEPOT INC | 8,619 | 9,357 |
| 7591EP100 REGIONS FINL CORP NE | 7,472 | 7,248 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,949 | 9,729 |
| 580135101 MCDONALDS CORP | 9,013 | 9,192 |
| 855244109 STARBUCKS CORP COM | 7,964 | 7,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,747 | 45,669 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,113 | 29,893 |
| 464288281 ISHARES JP MORGAN US | AT COST | 96,903 | 92,533 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 47,255 | 46,051 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 131,186 | 139,817 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 31,620 | 27,079 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 101,024 | 91,771 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 296,941 | 275,121 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,191 | 27,803 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,420 | 93,143 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 44,238 | 44,407 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,237 | 31,025 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 257 |
| PY RETURN OF CAPITAL ADJUSTMENT | 150 |
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,391 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,497 | 1,497 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,052 | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 985 | 985 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |