| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 208251AE8 CONOCO INC 6.950% 4/ | 6,563 | 6,684 |
| 912810FE3 US TREASURY BOND 5.5 | 9,894 | 9,621 |
| 912810EQ7 US TREASURY BOND 6.2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 10,416 | 127,070 |
| 05964H105 BANCO SANTANDER CEN- | 86 | 29 |
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 609207105 MONDELEZ INTERNATION | 10,809 | 21,294 |
| 907818108 UNION PACIFIC CORP | 7,041 | 22,351 |
| 91324P102 UNITEDHEALTH GROUP I | 7,042 | 46,329 |
| G29183103 EATON CORP PLC | 19,131 | 39,494 |
| 17275R102 CISCO SYSTEMS INC | 15,713 | 24,199 |
| 46625H100 JPMORGAN CHASE & CO | 16,668 | 45,757 |
| 097023105 BOEING CO | 20,597 | 34,668 |
| 02079K107 ALPHABET INC CL C | 25,533 | 92,591 |
| 09247X101 BLACKROCK INC | 12,700 | 25,166 |
| 150870103 CELANESE CORP | 19,986 | 34,958 |
| 594918104 MICROSOFT CORP | 32,451 | 141,015 |
| 883556102 THERMO FISHER SCIENT | 4,305 | 18,047 |
| 172967424 CITIGROUP INC. | 28,018 | 28,704 |
| 192446102 COGNIZANT TECH SOLUT | 14,500 | 17,447 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 6,925 | 40,221 |
| 56501R106 MANULIFE FINANCIAL C | 18,747 | 29,680 |
| 58933Y105 MERCK & CO INC NEW | 14,380 | 29,544 |
| 867224107 SUNCOR ENERGY INC NE | 27,911 | 36,365 |
| 87612E106 TARGET CORP | 9,362 | 14,812 |
| 911312106 UNITED PARCEL SERVIC | 16,360 | 23,585 |
| H84989104 TE CONNECTIVITY LTD | 13,215 | 20,935 |
| 512807108 LAM RESEARCH CORP CO | 12,821 | 36,030 |
| 871829107 SYSCO CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | 16,540 | 21,342 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 15,107 | 23,462 |
| H2906T109 GARMIN LTD | 19,631 | 25,194 |
| 89151E109 TOTALENERGIES SE -SP | 30,616 | 41,439 |
| 75513E101 RTX CORP | 20,674 | 24,064 |
| 92826C839 VISA INC-CLASS A SHR | 22,154 | 31,763 |
| 904767704 UNILEVER PLC - ADR | 12,573 | 11,684 |
| 11135F101 BROADCOM INC | 15,382 | 60,278 |
| 00287Y109 ABBVIE INC | 17,804 | 25,415 |
| 09260D107 BLACKSTONE INC | 19,748 | 39,931 |
| 09857L108 BOOKING HOLDINGS INC | 29,810 | 46,114 |
| 654106103 NIKE INC CL B | 10,434 | 15,526 |
| 25243Q205 DIAGEO PLC - ADR | 14,007 | 17,771 |
| 891160509 TORONTO DOMINION BK | 23,830 | 27,787 |
| 30303M102 META PLATFORMS INC | 26,645 | 47,431 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 23,786 | 25,991 |
| 7591EP100 REGIONS FINL CORP NE | 22,058 | 21,027 |
| 00724F101 ADOBE INC | 16,834 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 13,757 | 23,880 |
| 580135101 MCDONALDS CORP | 24,596 | 25,203 |
| 855244109 STARBUCKS CORP COM | 22,038 | 21,122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 122,440 | 114,441 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 95,004 | 79,548 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 199,022 | 325,673 |
| 921937827 VANGUARD SHORT TERM | AT COST | 171,185 | 159,277 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 36,097 | 68,214 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 163,063 | 314,294 |
| 256206103 DODGE & COX INTL STO | AT COST | 35,476 | 45,132 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 119,907 | 94,999 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 26,207 | 33,481 |
| 256210105 DODGE & COX INCOME F | AT COST | 96,453 | 86,927 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 134,996 | 122,872 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 100,877 | 92,558 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 78,223 | 157,612 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 54,617 | 61,621 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 177,656 | 151,767 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,034 | 56,760 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 18,043 | 44,320 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 56,878 | 85,070 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 96,175 | 101,517 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,746 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,677 | 2,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,224 | 2,224 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 273 | 273 | 0 |