| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,092 | 1,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055102 AFLAC INC | 4,397 | 11,550 |
| 002824100 ABBOTT LABS | 4,948 | 14,089 |
| 009158106 AIR PRODS & CHEMS IN | 4,852 | 16,702 |
| 02079K305 ALPHABET INC CL A | 5,582 | 16,763 |
| 02209S103 ALTRIA GROUP INC | ||
| 037833100 APPLE INC | 9,366 | 114,555 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 09247X101 BLACKROCK INC | 3,543 | 8,118 |
| 17275R102 CISCO SYSTEMS INC | 10,552 | 22,532 |
| 278865100 ECOLAB INC | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 452308109 ILLINOIS TOOL WORKS | 5,235 | 18,860 |
| 458140100 INTEL CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 4,455 | 6,974 |
| 478160104 JOHNSON & JOHNSON | 7,286 | 13,950 |
| 532457108 ELI LILLY & CO COM | 5,631 | 58,292 |
| 548661107 LOWES COS INC | 4,164 | 24,258 |
| 580135101 MCDONALDS CORP | 8,150 | 24,314 |
| 58933Y105 MERCK & CO INC NEW | 8,571 | 21,804 |
| 594918104 MICROSOFT CORP | 8,843 | 106,043 |
| 654106103 NIKE INC CL B | 2,850 | 5,103 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 742718109 PROCTER & GAMBLE CO | 8,449 | 15,826 |
| 872540109 TJX COMPANIES INC | 4,995 | 13,133 |
| 87612E106 TARGET CORP | 3,978 | 8,260 |
| 931142103 WALMART INC | ||
| G5960L103 MEDTRONIC PLC | ||
| H1467J104 CHUBB LTD | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 7,319 | 15,794 |
| Y2573F102 FLEX LTD | ||
| 097023105 BOEING CO | 2,648 | 3,910 |
| 26875P101 EOG RESOURCES, INC | 2,282 | 9,071 |
| 512807108 LAM RESEARCH CORP CO | 3,768 | 7,833 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 68622V106 ORGANON & CO | ||
| 75513E101 RTX CORP | 1,169 | 1,262 |
| 867224107 SUNCOR ENERGY INC NE | 5,807 | 8,491 |
| 89151E109 TOTALENERGIES SE -SP | 11,230 | 16,171 |
| 56501R106 MANULIFE FINANCIAL C | 6,786 | 8,509 |
| 891160509 TORONTO DOMINION BK | 5,741 | 5,170 |
| 09260D107 BLACKSTONE INC | 2,576 | 3,273 |
| 02079K107 ALPHABET INC CL C | 28,129 | 42,984 |
| 11135F101 BROADCOM INC | 21,199 | 27,906 |
| 30303M102 META PLATFORMS INC | 8,744 | 10,265 |
| G29183103 EATON CORP PLC | 1,429 | 2,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908751 VANGUARD SMALL CAP V | AT COST | 64,094 | 100,692 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 50,306 | 73,665 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 11,000 | 10,590 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,169 | 92,440 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 199,062 | 172,772 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,301 | 32,251 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 49,620 | 88,926 |
| 921937827 VANGUARD SHORT TERM | AT COST | 64,033 | 60,692 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 77,494 | 81,442 |
| 464288281 ISHARES JP MORGAN US | AT COST | 34,088 | 34,733 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 612 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,202 | 1,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 777 | 777 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |