| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 12,903 | 27,726 |
| 609207105 MONDELEZ INTERNATION | 7,823 | 13,762 |
| 02079K107 ALPHABET INC CL C | 11,520 | 58,486 |
| 654106103 NIKE INC CL B | 4,427 | 9,446 |
| 94106L109 WASTE MANAGEMENT INC | 9,577 | 14,328 |
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | 7,862 | 10,945 |
| 911312106 UNITED PARCEL SERVIC | 9,962 | 15,723 |
| 904767704 UNILEVER PLC - ADR | 8,357 | 7,757 |
| 89151E109 TOTALENERGIES SE -SP | 22,481 | 25,739 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 3,621 | 24,483 |
| 512807108 LAM RESEARCH CORP CO | 3,733 | 21,148 |
| 097023105 BOEING CO | 18,608 | 23,459 |
| 91324P102 UNITEDHEALTH GROUP I | 1,842 | 26,324 |
| 037833100 APPLE INC | 4,769 | 80,863 |
| 11135F101 BROADCOM INC | 10,428 | 39,069 |
| 867224107 SUNCOR ENERGY INC NE | 21,138 | 22,780 |
| H2906T109 GARMIN LTD | 11,916 | 15,168 |
| 150870103 CELANESE CORP | 9,164 | 21,752 |
| 883556102 THERMO FISHER SCIENT | 3,723 | 13,270 |
| 56501R106 MANULIFE FINANCIAL C | 11,898 | 18,498 |
| 92826C839 VISA INC-CLASS A SHR | 16,546 | 20,307 |
| 09260D107 BLACKSTONE INC | 7,580 | 18,983 |
| 594918104 MICROSOFT CORP | 5,165 | 84,233 |
| 192446102 COGNIZANT TECH SOLUT | 8,679 | 11,103 |
| 907818108 UNION PACIFIC CORP | 5,710 | 14,246 |
| 87612E106 TARGET CORP | 3,390 | 9,257 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 6,771 | 12,645 |
| 25243Q205 DIAGEO PLC - ADR | 10,163 | 11,361 |
| 09247X101 BLACKROCK INC | 6,559 | 15,424 |
| 891160509 TORONTO DOMINION BK | 14,688 | 16,737 |
| 172967424 CITIGROUP INC. | 17,224 | 17,232 |
| 031162100 AMGEN INC | ||
| 58933Y105 MERCK & CO INC NEW | 10,652 | 20,387 |
| 75513E101 RTX CORP | 14,205 | 14,977 |
| 17275R102 CISCO SYSTEMS INC | 7,091 | 15,914 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 23,151 | 31,856 |
| G29183103 EATON CORP PLC | 13,689 | 24,564 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 12,734 | 16,272 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09857L108 BOOKING HOLDINGS INC | 16,633 | 24,831 |
| 00724F101 ADOBE INC | 13,225 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 10,604 | 16,510 |
| 437076102 HOME DEPOT INC | 15,262 | 15,941 |
| 580135101 MCDONALDS CORP | 15,674 | 16,012 |
| 7591EP100 REGIONS FINL CORP NE | 13,043 | 11,628 |
| 855244109 STARBUCKS CORP COM | 13,760 | 13,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 256206103 DODGE & COX INTL STO | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 82,000 | 45,280 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 60,000 | 59,403 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 65,811 | 67,122 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,612 | 67,406 |
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 43,972 | 108,250 |
| 464287705 ISHARES S&P MID-CAP | |||
| 413838574 OAKMARK INTERNATIONA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,484 | 68,283 |
| 256210105 DODGE & COX INCOME F | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 230,000 | 242,179 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 65,000 | 69,118 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 149,261 | 160,986 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 64,894 | 64,864 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 130,000 | 138,329 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,000 | 96,688 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 111,536 | 120,973 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 864 |
| PY RETURN OF CAPITAL ADJUSTMENT | 306 |
| ROC ON CY SALES | 138 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 893 | 0 | 893 | |
| FILING FEE/STATE TAX | 893 | 0 | 893 | |
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 514 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,616 | 1,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,248 | 1,248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 406 | 406 | 0 |