| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,830 | 1,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 41,296 | 150,416 |
| H2906T109 GARMIN LTD | 22,683 | 27,636 |
| 609207105 MONDELEZ INTERNATION | 13,444 | 24,988 |
| 46625H100 JPMORGAN CHASE & CO | 30,477 | 50,180 |
| 907818108 UNION PACIFIC CORP | 15,957 | 25,790 |
| 25243Q205 DIAGEO PLC - ADR | 18,643 | 19,664 |
| 89151E109 TOTALENERGIES SE -SP | 36,443 | 46,492 |
| 09247X101 BLACKROCK INC | 14,673 | 30,037 |
| 11135F101 BROADCOM INC | 17,254 | 68,091 |
| 512807108 LAM RESEARCH CORP CO | 10,271 | 39,163 |
| 87612E106 TARGET CORP | 6,585 | 14,954 |
| 150870103 CELANESE CORP | 24,250 | 38,843 |
| 09260D107 BLACKSTONE INC | 18,282 | 41,240 |
| 911312106 UNITED PARCEL SERVIC | 17,461 | 26,729 |
| 02079K107 ALPHABET INC CL C | 40,050 | 100,765 |
| 037833100 APPLE INC | 28,050 | 145,360 |
| 532457108 ELI LILLY & CO COM | 8,097 | 43,719 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 17,260 | 25,970 |
| 192446102 COGNIZANT TECH SOLUT | 15,678 | 19,638 |
| 92826C839 VISA INC-CLASS A SHR | 26,921 | 37,751 |
| 172967424 CITIGROUP INC. | 33,833 | 31,378 |
| 654106103 NIKE INC CL B | 11,529 | 17,914 |
| 883556102 THERMO FISHER SCIENT | 8,402 | 21,232 |
| 254687106 WALT DISNEY CO | ||
| G29183103 EATON CORP PLC | 26,965 | 46,960 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 32,478 | 41,171 |
| 097023105 BOEING CO | 38,597 | 43,009 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 24,896 | 26,925 |
| 285512109 ELECTRONIC ARTS INC | 12,163 | 19,837 |
| 91324P102 UNITEDHEALTH GROUP I | 25,972 | 52,647 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 22,893 | 34,587 |
| 09857L108 BOOKING HOLDINGS INC | 25,635 | 42,567 |
| 891160509 TORONTO DOMINION BK | 28,694 | 31,018 |
| 904767704 UNILEVER PLC - ADR | 17,149 | 15,998 |
| H84989104 TE CONNECTIVITY LTD | 11,017 | 21,778 |
| 17275R102 CISCO SYSTEMS INC | 22,365 | 27,281 |
| 58933Y105 MERCK & CO INC NEW | 23,325 | 35,432 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 33,837 | 56,634 |
| 00287Y109 ABBVIE INC | 20,097 | 28,669 |
| 437076102 HOME DEPOT INC | 27,038 | 29,457 |
| 7591EP100 REGIONS FINL CORP NE | 22,790 | 21,706 |
| 00724F101 ADOBE INC | 19,239 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 19,271 | 30,956 |
| 580135101 MCDONALDS CORP | 27,489 | 28,168 |
| 855244109 STARBUCKS CORP COM | 25,028 | 24,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 560,991 | 510,720 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 90,470 | 80,544 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 352,169 | 285,619 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 291,289 | 264,736 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 157,852 | 173,006 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 320,189 | 352,384 |
| 256206103 DODGE & COX INTL STO | AT COST | 250,726 | 334,846 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 400,000 | 339,246 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 799,615 | 658,377 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 103,601 | 140,143 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 150,000 | 86,937 |
| 85917K546 STERLING CAP STR S/C | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 447,357 | 1,768,666 |
| 464287507 ISHARES CORE S&P MID | AT COST | 232,370 | 349,763 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 402,182 | 649,298 |
| 256210105 DODGE & COX INCOME F | AT COST | 463,009 | 462,470 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 253,360 | 421,036 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 174,220 | 150,825 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 71,679 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,022 | 100,189 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 99,707 | 105,754 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 186 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,264 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 48 | 48 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,860 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,884 | 2,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,696 | 2,696 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |