| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,073 | 1,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 680,000 |
| RE0199514 40.25 A WARREN CO GA | AT COST | 71,894 | 680,000 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,170 | 20,684 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 40,942 | 61,980 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,648 | 10,378 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,044 | 15,555 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,829 | 15,587 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,093 | 20,478 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 103,915 | 88,531 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 25,972 | 26,329 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 18,117 | 20,776 |
| 256219106 DODGE & COX STOCK FU | AT COST | 10,110 | 10,379 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,973 | 10,383 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,133 | 30,957 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 112,294 | 103,872 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 9,190 | 10,206 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 36,117 | 38,869 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,330 | 10,378 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,442 | 12,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 229 |
| PY RETURN OF CAPITAL ADJUSTMENT | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 4,134 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 261 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |