| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 882508AW4 TEXAS INSTRUMENTS IN | ||
| 00724FAC5 ADOBE SYSTEMS INC 3. | 25,417 | 24,562 |
| 46625HJY7 JPMORGAN CHASE & CO | 29,968 | 29,666 |
| 30219GAN8 EXPRESS SCRIPTS HOLD | 29,250 | 28,325 |
| 58013MFB5 MCDONALD'S CORP | 26,737 | 24,333 |
| 026874DH7 AMERICAN INTL GROUP | 13,668 | 12,754 |
| 036752AJ2 ANTHEM INC | 26,704 | 24,279 |
| 166764BL3 CHEVRON CORP | 47,817 | 43,519 |
| 912828U24 US TREASURY NOTE 2.0 | 33,543 | 33,089 |
| 912828D56 US TREASURY NOTE 2.3 | 9,848 | 9,837 |
| 00287YAQ2 ABBVIE INC | 42,369 | 39,276 |
| 9128286B1 US TREASURY NOTE | 49,996 | 47,074 |
| 912828V98 US TREASURY NOTE | 49,976 | 47,465 |
| 80283LAJ2 SANTANDER UK PLC | 50,297 | 49,821 |
| 863667BA8 STRYKER CORP | 25,384 | 23,638 |
| 9128283W8 US TREASURY NOTE | 125,926 | 124,267 |
| 581557BE4 MCKESSON CORP 3.796% | ||
| 912828YB0 US TREASURY NOTE | 48,629 | 44,487 |
| 86562MAF7 SUMITOMO MITSUI FINL | 32,406 | 28,418 |
| 06051GFB0 BANK OF AMERICA CORP | ||
| 05531FBE2 BB&T CORPORATION | 27,451 | 24,425 |
| 912828G38 US TREASURY NOTE 2.2 | 5,033 | 4,888 |
| 49326EEK5 KEYCORP | 31,915 | 27,011 |
| 912828R36 US TREASURY NOTE 1.6 | 78,451 | 78,312 |
| 446150AQ7 HUNTINGTON BANCSHARE | 10,685 | 9,813 |
| 316773CX6 FIFTH THIRD BANCORP | ||
| 50540RAV4 LABORATORY CORP OF | 26,339 | 24,316 |
| 501044DE8 KROGER CO | 27,456 | 23,622 |
| 446150AS3 HUNTINGTON BANCSHARE | 15,785 | 12,830 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 126650DN7 CVS HEALTH CORP | 10,057 | 8,261 |
| 78016EZQ3 ROYAL BANK OF CANADA | 60,974 | 60,050 |
| 68389XBV6 ORACLE CORP | 21,416 | 18,051 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 28,584 | 23,785 |
| 961214EL3 WESTPAC BANKING CORP | 31,389 | 26,910 |
| 912828WJ5 US TREASURY NOTE 2.5 | 63,059 | 59,414 |
| 9128286A3 US TREASURY NOTE | 54,432 | 48,428 |
| 912828V23 US TREASURY NOTE | ||
| 912828Z94 US TREASURY NOTE | 49,842 | 43,561 |
| 14040HBN4 CAPITAL ONE FINANCIA | 39,085 | 38,192 |
| 120568BB5 BUNGE LTD FINANCE CO | 38,581 | 37,814 |
| 91282CBL4 US TREASURY NOTE | 112,373 | 108,515 |
| 907818FU7 UNION PACIFIC CORP | 41,746 | 39,118 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 35,940 | 35,531 |
| 9128282R0 US TREASURY NOTE | 96,320 | 94,313 |
| 25389JAR7 DIGITAL REALTY TRUST | 40,405 | 38,574 |
| 31428XCD6 FEDEX CORP | 24,332 | 21,518 |
| 9128286X3 US TREASURY NOTE | 96,363 | 95,473 |
| 9128284F4 US TREASURY NOTE | 98,453 | 97,633 |
| 9128286T2 US TREASURY NOTE 2.3 | 96,250 | 92,688 |
| 9128285M8 US TREASURY NOTE | 119,895 | 115,922 |
| 912828M56 US TREASURY NOTE | 97,000 | 96,313 |
| 20030NCT6 COMCAST CORP | 50,310 | 49,304 |
| 38148LAE6 GOLDMAN SACHS GROUP | 50,527 | 48,970 |
| 06367WMQ3 BANK OF MONTREAL | 39,168 | 39,410 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 023135CH7 AMAZON.COM INC | 56,570 | 57,154 |
| 06051GGA1 BANK OF AMERICA CORP | 51,768 | 52,330 |
| 46625HRV4 JPMORGAN CHASE & CO | 18,864 | 19,051 |
| 548661DY0 LOWE'S COS INC | 28,364 | 29,069 |
| 91282CDY4 US TREASURY NOTE 1.8 | 113,131 | 111,765 |
| 91282CGQ8 US TREASURY NOTE | 70,824 | 70,331 |
| 92343VGJ7 VERIZON COMMUNICATIO | 20,232 | 20,694 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 15,343 | 183,289 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 22,810 | 56,244 |
| 17275R102 CISCO SYSTEMS INC | 13,360 | 33,899 |
| 25243Q205 DIAGEO PLC - ADR | 20,442 | 26,073 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 16,290 | 64,638 |
| 594918104 MICROSOFT CORP | 14,056 | 197,045 |
| 87612E106 TARGET CORP | 8,277 | 20,366 |
| 883556102 THERMO FISHER SCIENT | 8,441 | 31,317 |
| 89151E109 TOTALENERGIES SE -SP | 40,992 | 53,837 |
| 907818108 UNION PACIFIC CORP | 6,742 | 26,527 |
| 911312106 UNITED PARCEL SERVIC | 16,567 | 33,962 |
| 91324P102 UNITEDHEALTH GROUP I | 10,381 | 64,756 |
| 09247X101 BLACKROCK INC | 13,588 | 35,719 |
| 172967424 CITIGROUP INC. | 35,079 | 39,094 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 16,301 | 131,347 |
| 56501R106 MANULIFE FINANCIAL C | 26,999 | 42,498 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 192446102 COGNIZANT TECH SOLUT | 17,283 | 24,925 |
| 532457108 ELI LILLY & CO COM | 7,927 | 68,785 |
| 58933Y105 MERCK & CO INC NEW | 24,530 | 47,206 |
| H84989104 TE CONNECTIVITY LTD | 18,464 | 30,067 |
| 654106103 NIKE INC CL B | 10,401 | 22,257 |
| 891160509 TORONTO DOMINION BK | 34,504 | 39,806 |
| 285512109 ELECTRONIC ARTS INC | 16,821 | 25,447 |
| 609207105 MONDELEZ INTERNATION | 18,554 | 31,797 |
| 512807108 LAM RESEARCH CORP CO | 10,418 | 48,562 |
| H2906T109 GARMIN LTD | 29,126 | 39,976 |
| 94106L109 WASTE MANAGEMENT INC | 14,759 | 27,761 |
| 09260D107 BLACKSTONE INC | 22,918 | 50,928 |
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 17,837 | 17,307 |
| 11135F101 BROADCOM INC | 19,993 | 85,951 |
| 75513E101 RTX CORP | 46,435 | 45,940 |
| 92826C839 VISA INC-CLASS A SHR | 32,683 | 47,384 |
| 09857L108 BOOKING HOLDINGS INC | 23,436 | 53,208 |
| 418056107 HASBRO INC | ||
| G29183103 EATON CORP PLC | 33,564 | 60,687 |
| 460690100 INTERPUBLIC GROUP CO | 15,849 | 17,724 |
| 00287Y109 ABBVIE INC | 25,186 | 36,883 |
| 097023105 BOEING CO | 36,908 | 47,179 |
| 30303M102 META PLATFORMS INC | 35,834 | 65,129 |
| 437076102 HOME DEPOT INC | 28,964 | 31,536 |
| 7591EP100 REGIONS FINL CORP NE | 29,663 | 27,985 |
| 00724F101 ADOBE INC | 25,909 | 32,216 |
| 007903107 ADVANCED MICRO DEVIC | 23,053 | 38,032 |
| 580135101 MCDONALDS CORP | 24,468 | 24,907 |
| 855244109 STARBUCKS CORP COM | 23,893 | 23,234 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 338,706 | 335,925 |
| 46429B366 ISHARES CMBS ETF | |||
| 3132A8DC0 FHLMC POOL #ZS7299 | AT COST | 7,286 | 6,606 |
| 3140X7P37 FNMA POOL #FM4041 | AT COST | 32,781 | 28,294 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 253,993 | 282,815 |
| 3132A9RT6 FHLMC POOL #ZS8598 | AT COST | 7,858 | 7,285 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 251,554 | 202,417 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 3136AFDT8 FED NATL MTG ASSN 3. | AT COST | 7,542 | 7,036 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 344,800 | 353,148 |
| 3131X8AA4 FHLMC POOL #ZK4501 | AT COST | 4,402 | 4,071 |
| 31417AXL8 FNMA POOL AB4282 3.0 | AT COST | 2,139 | 1,974 |
| 3138WDUX7 FNMA POOL #AS4197 | AT COST | 4,120 | 3,783 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 166,003 | 137,558 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 154,083 | 133,670 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 337,269 | 240,035 |
| 3140H1W22 FNMA POOL #BJ0664 | AT COST | 20,843 | 18,769 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 187,281 | 208,441 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 37 |
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,545 |
| TAX LOT BASIS ADJUSTMENT | 33 |
| COST BASIS ADJUSTMENT | 158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 318 | 318 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 89 |
| PY PURCHASE OF ACCRUED INTEREST | 37 |
| CY PENDING SALES | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,946 | 3,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,490 | 3,490 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |