| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933YAF2 MERCK & CO INC 2.800 | ||
| 931142DH3 WAL-MART STORES INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | ||
| 883556102 THERMO FISHER SCIENT | 6,572 | 7,962 |
| 92826C839 VISA INC-CLASS A SHR | 20,736 | 32,544 |
| 02079K107 ALPHABET INC CL C | 45,245 | 76,102 |
| 89151E109 TOTALENERGIES SE -SP | 15,829 | 26,278 |
| 30231G102 EXXON MOBIL CORPORAT | 2,887 | 7,998 |
| 87612E106 TARGET CORP | 2,610 | 13,530 |
| H2906T109 GARMIN LTD | 11,386 | 16,068 |
| 09260D107 BLACKSTONE INC | 12,873 | 30,112 |
| 891160509 TORONTO DOMINION BK | 12,412 | 15,509 |
| 75513E101 RTX CORP | 3,133 | 17,754 |
| 172967424 CITIGROUP INC. | 20,764 | 20,576 |
| 037833100 APPLE INC | 33,438 | 126,107 |
| 91324P102 UNITEDHEALTH GROUP I | 21,193 | 44,750 |
| 25243Q205 DIAGEO PLC - ADR | 20,747 | 21,849 |
| 58933Y105 MERCK & CO INC NEW | 13,895 | 20,605 |
| 11135F101 BROADCOM INC | 13,014 | 44,650 |
| 285512109 ELECTRONIC ARTS INC | 21,757 | 30,782 |
| 09247X101 BLACKROCK INC | 17,103 | 24,354 |
| H84989104 TE CONNECTIVITY LTD | 12,240 | 17,563 |
| 460690100 INTERPUBLIC GROUP CO | 9,600 | 16,973 |
| 654106103 NIKE INC CL B | 9,505 | 18,457 |
| 911312106 UNITED PARCEL SERVIC | 18,850 | 22,798 |
| 594918104 MICROSOFT CORP | 33,804 | 150,416 |
| 532457108 ELI LILLY & CO COM | 14,671 | 52,463 |
| 904767704 UNILEVER PLC - ADR | 20,137 | 19,634 |
| 097023105 BOEING CO | 16,282 | 27,369 |
| 17275R102 CISCO SYSTEMS INC | 17,519 | 22,987 |
| 46625H100 JPMORGAN CHASE & CO | 30,075 | 52,731 |
| 609207105 MONDELEZ INTERNATION | 8,256 | 14,124 |
| 09857L108 BOOKING HOLDINGS INC | 5,232 | 14,189 |
| 126650100 CVS HEALTH CORPORATI | 6,053 | 23,688 |
| 150870103 CELANESE CORP | 19,272 | 25,636 |
| 192446102 COGNIZANT TECH SOLUT | 7,920 | 10,197 |
| 94106L109 WASTE MANAGEMENT INC | 16,363 | 29,552 |
| 56501R106 MANULIFE FINANCIAL C | 14,796 | 21,990 |
| 867224107 SUNCOR ENERGY INC NE | 21,252 | 27,234 |
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 18,295 | 33,159 |
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 8,264 | 31,330 |
| 478160104 JOHNSON & JOHNSON | 950 | 3,919 |
| G29183103 EATON CORP PLC | 20,340 | 36,123 |
| 00287Y109 ABBVIE INC | 13,182 | 15,497 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 23,718 | 38,936 |
| 31620M106 FIDELITY NATL INFORM | ||
| 7591EP100 REGIONS FINL CORP NE | 13,083 | 13,372 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 00724F101 ADOBE INC | 19,110 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 10,685 | 15,478 |
| 437076102 HOME DEPOT INC | 6,032 | 6,931 |
| 580135101 MCDONALDS CORP | 15,319 | 16,308 |
| 855244109 STARBUCKS CORP COM | 15,791 | 15,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 133,158 | 104,742 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,000 | 47,371 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 300,132 | 275,374 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 66,177 | 75,622 |
| 48129C603 JPMORGAN US L/C CORE | AT COST | 552,834 | 361,601 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 210,276 | 223,839 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 117,154 | 235,481 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 165,662 | 310,353 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 85,653 | 92,687 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 258,897 | 198,141 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 294,193 | 224,929 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 222,550 | 675,438 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 206,712 | 277,174 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 684,772 | 577,743 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 299,853 | 251,556 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 375,000 | 339,866 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 156,000 | 148,504 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 68,080 | 293,165 |
| 693390882 PIMCO INTL BND USD H | AT COST | 90,486 | 83,579 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 148,449 | 274,524 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 120,153 | 121,193 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,483 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 205 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,354 | 2,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,107 | 3,107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,258 | 2,258 | 0 |