| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 2,995 | 20,793 |
| 150870103 CELANESE CORP | 3,367 | 5,904 |
| 75513E101 RTX CORP | 3,506 | 4,039 |
| 911312106 UNITED PARCEL SERVIC | 2,388 | 3,774 |
| 654106103 NIKE INC CL B | 1,567 | 2,389 |
| 91324P102 UNITEDHEALTH GROUP I | 2,810 | 7,371 |
| 17275R102 CISCO SYSTEMS INC | 2,638 | 4,294 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 3,352 | 6,984 |
| 56501R106 MANULIFE FINANCIAL C | 3,024 | 4,796 |
| 512807108 LAM RESEARCH CORP CO | 1,047 | 5,483 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 2,143 | 3,172 |
| 907818108 UNION PACIFIC CORP | 1,214 | 2,947 |
| 285512109 ELECTRONIC ARTS INC | 2,213 | 3,283 |
| 594918104 MICROSOFT CORP | 3,580 | 22,186 |
| 172967424 CITIGROUP INC. | 4,154 | 4,424 |
| 87612E106 TARGET CORP | 1,369 | 2,564 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 3,346 | 5,207 |
| H2906T109 GARMIN LTD | 2,829 | 4,113 |
| 58933Y105 MERCK & CO INC NEW | 3,227 | 5,233 |
| 89151E109 TOTALENERGIES SE -SP | 4,584 | 6,334 |
| 609207105 MONDELEZ INTERNATION | 2,044 | 3,549 |
| 11135F101 BROADCOM INC | 2,430 | 10,046 |
| 532457108 ELI LILLY & CO COM | 1,281 | 6,995 |
| 25243Q205 DIAGEO PLC - ADR | 2,963 | 3,350 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 1,867 | 3,045 |
| 00287Y109 ABBVIE INC | 2,799 | 4,029 |
| 02079K107 ALPHABET INC CL C | 5,326 | 14,939 |
| 883556102 THERMO FISHER SCIENT | 1,383 | 3,716 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 097023105 BOEING CO | 2,688 | 5,213 |
| 867224107 SUNCOR ENERGY INC NE | 4,720 | 5,895 |
| 09247X101 BLACKROCK INC | 2,001 | 4,059 |
| H84989104 TE CONNECTIVITY LTD | 2,792 | 3,794 |
| 891160509 TORONTO DOMINION BK | 3,724 | 4,523 |
| 46625H100 JPMORGAN CHASE & CO | 3,423 | 7,314 |
| 09260D107 BLACKSTONE INC | 2,659 | 5,760 |
| 904767704 UNILEVER PLC - ADR | 2,463 | 2,182 |
| 30303M102 META PLATFORMS INC | 3,915 | 8,141 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 3,143 | 3,466 |
| 7591EP100 REGIONS FINL CORP NE | 3,615 | 3,566 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,830 | 4,717 |
| 580135101 MCDONALDS CORP | 2,622 | 2,669 |
| 855244109 STARBUCKS CORP COM | 3,727 | 3,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 45,969 | 41,371 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 37,466 | 64,441 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 132,700 | 124,162 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,218 | 14,213 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,616 | 21,131 |
| 464288281 ISHARES JP MORGAN US | AT COST | 42,968 | 41,413 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,354 | 12,755 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,368 | 20,730 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,206 | 13,083 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,907 | 42,140 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,180 | 20,257 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 14,391 | 13,872 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| PY RETURN OF CAPITAL ADJUSTMENT | 68 |
| ROC ON CY SALES | 5 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 277 | 0 | |
| FEDERAL TAX REFUND REIMBURSEMENT | 107 | 0 | |
| FEDERAL TAX REFUND INTEREST | 37 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 489 | 489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 455 | 455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |