| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 5,792 | 9,778 |
| 891160509 TORONTO DOMINION BK | 10,150 | 12,213 |
| G29183103 EATON CORP PLC | 7,780 | 16,617 |
| 512807108 LAM RESEARCH CORP CO | 3,469 | 14,882 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 3,589 | 10,357 |
| 94106L109 WASTE MANAGEMENT INC | 6,114 | 9,671 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 4,858 | 9,273 |
| 02079K107 ALPHABET INC CL C | 6,236 | 40,165 |
| 87612E106 TARGET CORP | 2,344 | 6,836 |
| 285512109 ELECTRONIC ARTS INC | 4,530 | 7,798 |
| 907818108 UNION PACIFIC CORP | 2,961 | 9,579 |
| 09260D107 BLACKSTONE INC | 7,183 | 15,579 |
| 594918104 MICROSOFT CORP | 4,621 | 60,542 |
| 532457108 ELI LILLY & CO COM | 1,975 | 16,905 |
| 097023105 BOEING CO | 8,239 | 15,900 |
| 09857L108 BOOKING HOLDINGS INC | 9,437 | 17,736 |
| 91324P102 UNITEDHEALTH GROUP I | 1,200 | 19,479 |
| 883556102 THERMO FISHER SCIENT | 1,333 | 9,554 |
| 192446102 COGNIZANT TECH SOLUT | 5,209 | 7,629 |
| 46625H100 JPMORGAN CHASE & CO | 5,908 | 19,732 |
| 911312106 UNITED PARCEL SERVIC | 5,018 | 10,377 |
| H2906T109 GARMIN LTD | 8,440 | 12,211 |
| 172967424 CITIGROUP INC. | 10,235 | 11,986 |
| 150870103 CELANESE CORP | 4,951 | 14,605 |
| 75513E101 RTX CORP | 8,649 | 10,097 |
| 89151E109 TOTALENERGIES SE -SP | 11,690 | 16,508 |
| 56501R106 MANULIFE FINANCIAL C | 7,774 | 13,017 |
| 25243Q205 DIAGEO PLC - ADR | 4,023 | 8,011 |
| 904767704 UNILEVER PLC - ADR | 5,806 | 5,284 |
| 09247X101 BLACKROCK INC | 4,198 | 10,553 |
| 254687106 WALT DISNEY CO | ||
| 037833100 APPLE INC | 6,244 | 61,610 |
| 654106103 NIKE INC CL B | 3,493 | 6,840 |
| 92826C839 VISA INC-CLASS A SHR | 9,464 | 14,580 |
| 58933Y105 MERCK & CO INC NEW | 7,433 | 14,391 |
| 11135F101 BROADCOM INC | 6,442 | 26,790 |
| 00287Y109 ABBVIE INC | 7,797 | 11,313 |
| 867224107 SUNCOR ENERGY INC NE | 12,024 | 15,411 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 11,381 | 21,238 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 9,854 | 10,743 |
| 7591EP100 REGIONS FINL CORP NE | 8,770 | 8,585 |
| 00724F101 ADOBE INC | 7,662 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 6,665 | 11,498 |
| 580135101 MCDONALDS CORP | 10,470 | 10,674 |
| 855244109 STARBUCKS CORP COM | 9,335 | 8,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 143,318 | 126,881 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 89,779 | 74,472 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 353,142 | 326,785 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,855 | 90,730 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 43,379 | 75,782 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 106,441 | 107,883 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,568 | 55,162 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 91,549 | 68,202 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,501 | 34,698 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 44,161 | 37,843 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 51,019 | 56,751 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,179 | 54,386 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 37,628 | 36,097 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,682 |
| PY RETURN OF CAPITAL ADJUSTMENT | 502 |
| ROC ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,322 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,791 | 1,791 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,264 | 1,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,186 | 1,186 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |