| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,387 | 53,615 |
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 167,317 | 196,813 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,860 | 110,310 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,798 | 140,515 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,859 | 98,576 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,434 | 56,078 |
| 464287804 ISHARES CORE S&P SMA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,642 | 79,676 |
| 464287226 ISHARES CORE U.S. AG | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 46434V613 ISHARES CORE TOTAL B | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 352,218 | 533,095 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 453,868 | 484,847 |
| 256219106 DODGE & COX STOCK FU | AT COST | 75,641 | 82,107 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 75,652 | 83,636 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 151,225 | 154,448 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 176,500 | 188,252 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 75,717 | 75,441 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 155,592 | 162,128 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 94,969 | 111,378 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 50,310 | 56,010 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,281 |
| TAX LOT BASIS ADJUSTMENT | 473 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,957 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,250 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 9,900 | 9,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 756 | 756 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |