| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 45,175 | 46,635 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 181,520 | 303,062 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,921 | 29,994 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,295 | 78,400 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 76,258 | 88,123 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 67,799 | 111,915 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 297,915 | 277,702 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 36,942 | 31,941 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 78,819 | 57,097 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 91,515 | 92,180 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,218 | 63,308 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,712 | 46,141 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 120,290 | 107,677 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,253 | 62,804 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 43,873 | 48,720 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 44,795 | 45,005 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,063 | 31,249 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,273 |
| PY RETURN OF CAPITAL ADJUSTMENT | 259 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 880 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 351 | 351 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |