| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,132 | 1,132 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 2,313 | 4,560 |
| 150870103 CELANESE CORP | 3,398 | 9,633 |
| 75513E101 RTX CORP | 5,453 | 6,731 |
| 532457108 ELI LILLY & CO COM | 1,555 | 11,075 |
| H2906T109 GARMIN LTD | 6,026 | 8,612 |
| 904767704 UNILEVER PLC - ADR | 4,487 | 3,975 |
| 192446102 COGNIZANT TECH SOLUT | 3,666 | 5,136 |
| 907818108 UNION PACIFIC CORP | 1,528 | 6,386 |
| 87612E106 TARGET CORP | 747 | 4,130 |
| 91324P102 UNITEDHEALTH GROUP I | 527 | 13,162 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09857L108 BOOKING HOLDINGS INC | 5,058 | 10,642 |
| 09260D107 BLACKSTONE INC | 5,050 | 10,997 |
| 891160509 TORONTO DOMINION BK | 7,011 | 8,142 |
| 92826C839 VISA INC-CLASS A SHR | 6,714 | 9,893 |
| 02079K107 ALPHABET INC CL C | 4,052 | 26,495 |
| 89151E109 TOTALENERGIES SE -SP | 7,921 | 10,983 |
| H84989104 TE CONNECTIVITY LTD | 4,218 | 6,463 |
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 2,479 | 7,325 |
| 512807108 LAM RESEARCH CORP CO | 2,912 | 10,182 |
| 609207105 MONDELEZ INTERNATION | 4,072 | 6,881 |
| 871829107 SYSCO CORP | ||
| G29183103 EATON CORP PLC | 5,213 | 11,078 |
| 037833100 APPLE INC | 640 | 37,543 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 3,585 | 5,910 |
| 883556102 THERMO FISHER SCIENT | 948 | 6,369 |
| 867224107 SUNCOR ENERGY INC NE | 7,484 | 9,612 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 097023105 BOEING CO | 4,979 | 10,426 |
| 172967424 CITIGROUP INC. | 7,581 | 8,333 |
| 285512109 ELECTRONIC ARTS INC | 2,824 | 5,062 |
| 56501R106 MANULIFE FINANCIAL C | 5,147 | 8,685 |
| 09247X101 BLACKROCK INC | 2,776 | 7,306 |
| 00287Y109 ABBVIE INC | 5,280 | 7,594 |
| 911312106 UNITED PARCEL SERVIC | 3,692 | 6,918 |
| 126650100 CVS HEALTH CORPORATI | ||
| 46625H100 JPMORGAN CHASE & CO | 3,058 | 13,268 |
| 594918104 MICROSOFT CORP | 2,822 | 40,236 |
| 58933Y105 MERCK & CO INC NEW | 5,002 | 9,594 |
| 25243Q205 DIAGEO PLC - ADR | 2,305 | 5,389 |
| 11135F101 BROADCOM INC | 4,612 | 17,860 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,382 | 14,158 |
| 437076102 HOME DEPOT INC | 6,270 | 6,931 |
| 7591EP100 REGIONS FINL CORP NE | 5,908 | 5,872 |
| 00724F101 ADOBE INC | 5,266 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 4,667 | 8,108 |
| 580135101 MCDONALDS CORP | 6,980 | 7,116 |
| 855244109 STARBUCKS CORP COM | 6,149 | 5,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 285,179 | 268,273 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 94,976 | 90,841 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,933 | 29,792 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 12,681 | 20,618 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 98,392 | 89,238 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 55,470 | 77,344 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 47,526 | 45,985 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 83,091 | 139,817 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,305 | 28,237 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,239 | 44,598 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,022 | 26,560 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,133 | 26,950 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,562 | 92,651 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 42,889 | 43,109 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,563 | 30,354 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 269 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 131 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 959 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 837 | 837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 848 | 848 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |