| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,148 | 1,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC | 5,405 | 28,073 |
| 02079K305 ALPHABET INC CL A | 1,431 | 12,572 |
| 023135106 AMAZON COM INC COM | 1,550 | 19,296 |
| 34964C106 FORTUNE BRANDS HOME | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 73278L105 POOL CORPORATION | ||
| 30231G102 EXXON MOBIL CORPORAT | ||
| 79466L302 SALESFORCE INC | ||
| 00507V109 ACTIVISION BLIZZARD | ||
| 892356106 TRACTOR SUPPLY CO CO | 6,413 | 30,104 |
| 896239100 TRIMBLE INC | ||
| 90384S303 ULTA BEAUTY INC | ||
| 617446448 MORGAN STANLEY | ||
| 040413106 ARISTA NETWORKS INC | 4,692 | 20,018 |
| 278865100 ECOLAB INC | ||
| 92826C839 VISA INC-CLASS A SHR | 9,650 | 48,165 |
| 09857L108 BOOKING HOLDINGS INC | 9,446 | 42,567 |
| 78409V104 S&P GLOBAL INC | 5,369 | 26,431 |
| 11135F101 BROADCOM INC | 18,434 | 89,300 |
| 235851102 DANAHER CORP | 5,034 | 24,291 |
| 016255101 ALIGN TECHNOLOGY INC | 1,751 | 7,672 |
| 893641100 TRANSDIGM GROUP INC | 5,224 | 25,290 |
| 437076102 HOME DEPOT INC | 3,026 | 38,121 |
| 02079K107 ALPHABET INC CL C | 13,434 | 76,102 |
| 697435105 PALO ALTO NETWORKS I | 2,813 | 18,577 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 594918104 MICROSOFT CORP | 9,932 | 112,812 |
| 30303M102 META PLATFORMS INC | 5,968 | 42,475 |
| 15135B101 CENTENE CORP DEL | 6,830 | 17,068 |
| 101137107 BOSTON SCIENTIFIC CO | 12,312 | 39,600 |
| 742718109 PROCTER & GAMBLE CO | ||
| 45866F104 INTERCONTINENTAL EXC | 7,543 | 19,907 |
| 037833100 APPLE INC | 5,605 | 108,202 |
| 21036P108 CONSTELLATION BRANDS | 6,566 | 13,296 |
| 518439104 ESTEE LAUDER COMPANI | 6,491 | 12,431 |
| 67066G104 NVIDIA CORP | 788 | 9,904 |
| 532457108 ELI LILLY & CO COM | 15,879 | 61,207 |
| 57638P104 MASTERBRAND INC | ||
| G29183103 EATON CORP PLC | 9,447 | 15,653 |
| 75513E101 RTX CORP | 8,838 | 8,414 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 09260D107 BLACKSTONE INC | 10,381 | 11,914 |
| 150870103 CELANESE CORP | 7,098 | 7,769 |
| 867224107 SUNCOR ENERGY INC NE | 19,727 | 20,666 |
| 89151E109 TOTALENERGIES SE -SP | 12,223 | 12,331 |
| 91324P102 UNITEDHEALTH GROUP I | 16,148 | 15,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W539 AS EMERGING MARKETS | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 24,601 | 42,950 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 380,000 | 387,751 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,000 | 92,434 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 22,545 | 123,979 |
| 256210105 DODGE & COX INCOME F | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,350 | 42,487 |
| 74256W485 PRINCIPAL PREFERRED | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 140,000 | 140,950 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,000 | 16,257 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 68,449 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,684 | 54,885 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,000 | 57,118 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 60,000 | 63,217 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 34,901 | 35,426 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,881 | 33,733 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,471 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,096 | 2,096 | ||
| SCHOLARSHIP ADMIN FEES | 9,900 | 9,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 348 | 348 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |