| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 7,411 | 6,642 |
| 285512109 ELECTRONIC ARTS INC | 5,531 | 9,714 |
| 891160509 TORONTO DOMINION BK | 12,875 | 15,380 |
| 17275R102 CISCO SYSTEMS INC | 4,762 | 13,085 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 13,725 | 18,039 |
| 09857L108 BOOKING HOLDINGS INC | 11,001 | 21,283 |
| 25243Q205 DIAGEO PLC - ADR | 5,344 | 10,051 |
| 87612E106 TARGET CORP | 1,726 | 7,833 |
| H2906T109 GARMIN LTD | 8,667 | 12,597 |
| 192446102 COGNIZANT TECH SOLUT | 6,587 | 9,592 |
| 609207105 MONDELEZ INTERNATION | 7,244 | 12,241 |
| 09260D107 BLACKSTONE INC | 8,023 | 17,543 |
| G29183103 EATON CORP PLC | 9,444 | 19,988 |
| 097023105 BOEING CO | 7,071 | 16,161 |
| 594918104 MICROSOFT CORP | 5,588 | 70,319 |
| 91324P102 UNITEDHEALTH GROUP I | 1,559 | 23,691 |
| 907818108 UNION PACIFIC CORP | 2,676 | 11,544 |
| 58933Y105 MERCK & CO INC NEW | 10,261 | 18,206 |
| 11135F101 BROADCOM INC | 7,637 | 31,255 |
| 09247X101 BLACKROCK INC | 5,445 | 13,801 |
| 512807108 LAM RESEARCH CORP CO | 4,896 | 18,798 |
| 89151E109 TOTALENERGIES SE -SP | 13,509 | 19,203 |
| H84989104 TE CONNECTIVITY LTD | 7,669 | 11,662 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 75513E101 RTX CORP | 10,039 | 12,200 |
| 254687106 WALT DISNEY CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 9,917 | 14,257 |
| 56501R106 MANULIFE FINANCIAL C | 9,592 | 16,376 |
| 883556102 THERMO FISHER SCIENT | 2,838 | 12,208 |
| 150870103 CELANESE CORP | 6,150 | 17,557 |
| 911312106 UNITED PARCEL SERVIC | 6,858 | 13,050 |
| 46625H100 JPMORGAN CHASE & CO | 6,183 | 23,134 |
| 654106103 NIKE INC CL B | 4,146 | 8,577 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 6,497 | 10,746 |
| 02079K107 ALPHABET INC CL C | 8,094 | 47,071 |
| 532457108 ELI LILLY & CO COM | 2,783 | 19,819 |
| 92826C839 VISA INC-CLASS A SHR | 12,450 | 18,225 |
| 172967424 CITIGROUP INC. | 13,421 | 15,072 |
| 037833100 APPLE INC | 1,762 | 66,808 |
| 30303M102 META PLATFORMS INC | 13,882 | 25,131 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 11,206 | 10,795 |
| 437076102 HOME DEPOT INC | 11,092 | 12,129 |
| 00724F101 ADOBE INC | 10,063 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 8,946 | 14,741 |
| 580135101 MCDONALDS CORP | 12,796 | 13,046 |
| 855244109 STARBUCKS CORP COM | 11,193 | 10,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 413,095 | 388,663 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 67,564 | 65,647 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 115,669 | 198,675 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 142,991 | 129,641 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,440 | 64,054 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,479 | 43,044 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,922 | 36,961 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 137,142 | 130,740 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 41,107 | 37,856 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,787 | 131,625 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 62,231 | 62,469 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 45,629 | 43,928 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 321 |
| PY RETURN OF CAPITAL ADJ | 209 |
| ROC ADJ ON CY SALES | 17 |
| TAX LOT BASIS ADJ | 31 |
| COST BASIS ADJ | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 871 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,481 | 1,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 718 | 718 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 277 | 277 | 0 |