| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 5,123 | 20,878 |
| 097023105 BOEING CO | 10,914 | 14,336 |
| 285512109 ELECTRONIC ARTS INC | 7,983 | 11,629 |
| 904767704 UNILEVER PLC - ADR | 10,783 | 8,242 |
| 92826C839 VISA INC-CLASS A SHR | 10,148 | 13,018 |
| 09247X101 BLACKROCK INC | ||
| 911312106 UNITED PARCEL SERVIC | 9,256 | 15,723 |
| 517834107 LAS VEGAS SANDS CORP | 9,878 | 9,104 |
| 56501R106 MANULIFE FINANCIAL C | 14,157 | 19,448 |
| 891160509 TORONTO DOMINION BK | 16,199 | 15,832 |
| G29183103 EATON CORP PLC | 5,731 | 18,062 |
| 58933Y105 MERCK & CO INC NEW | 8,511 | 15,808 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 12,892 | 17,182 |
| 867224107 SUNCOR ENERGY INC NE | 9,901 | 12,015 |
| 883556102 THERMO FISHER SCIENT | 1,348 | 11,677 |
| 512807108 LAM RESEARCH CORP CO | 3,592 | 19,582 |
| 871829107 SYSCO CORP | 5,452 | 7,313 |
| H2906T109 GARMIN LTD | 11,619 | 12,854 |
| 09857L108 BOOKING HOLDINGS INC | 10,607 | 17,736 |
| 02079K107 ALPHABET INC CL C | ||
| 94106L109 WASTE MANAGEMENT INC | 12,987 | 18,806 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,568 | 34,221 |
| 150870103 CELANESE CORP | 7,571 | 20,198 |
| 87612E106 TARGET CORP | ||
| H84989104 TE CONNECTIVITY LTD | 6,491 | 12,645 |
| G5960L103 MEDTRONIC PLC | 5,397 | 4,531 |
| 11135F101 BROADCOM INC | 7,285 | 27,906 |
| 17275R102 CISCO SYSTEMS INC | ||
| 037833100 APPLE INC | 5,020 | 79,900 |
| 532457108 ELI LILLY & CO COM | 6,019 | 46,634 |
| 25243Q205 DIAGEO PLC - ADR | 9,827 | 13,109 |
| 126650100 CVS HEALTH CORPORATI | 5,626 | 12,239 |
| 594918104 MICROSOFT CORP | 7,745 | 85,361 |
| 75513E101 RTX CORP | 13,404 | 14,725 |
| 654106103 NIKE INC CL B | 9,003 | 15,200 |
| 172967424 CITIGROUP INC. | ||
| 46625H100 JPMORGAN CHASE & CO | 12,284 | 33,170 |
| 609207105 MONDELEZ INTERNATION | 12,125 | 20,280 |
| 09260D107 BLACKSTONE INC | 9,434 | 24,220 |
| 00287Y109 ABBVIE INC | 12,986 | 18,751 |
| 418056107 HASBRO INC | 12,510 | 6,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | AT COST | 106,069 | 119,990 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 219,178 | 211,204 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,088 | 74,664 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 190,342 | 171,744 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 62,817 | 124,727 |
| 464287507 ISHARES CORE S&P MID | AT COST | 46,180 | 46,284 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 116,399 | 115,676 |
| 78468R200 SPDR BLOOMBERG INVES | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 80,994 | 83,686 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 64,106 | 76,850 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 126,120 | 177,745 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 45,639 | 48,011 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 302 |
| ROC ON CY SALES | 227 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF ADVISORY FEES | 25 | 25 | |
| FEDERAL TAX REFUND | 549 | 549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 991 | 991 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |