| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 21,337 | 32,913 |
| 56501R106 MANULIFE FINANCIAL C | 30,727 | 58,676 |
| 654106103 NIKE INC CL B | 26,556 | 32,571 |
| 75513E101 RTX CORP | 42,981 | 51,325 |
| H2906T109 GARMIN LTD | 32,232 | 40,490 |
| 58933Y105 MERCK & CO INC NEW | 50,288 | 66,502 |
| 285512109 ELECTRONIC ARTS INC | 29,626 | 34,887 |
| 172967424 CITIGROUP INC. | 52,124 | 57,613 |
| 904767704 UNILEVER PLC - ADR | 23,842 | 23,513 |
| 17275R102 CISCO SYSTEMS INC | 40,391 | 47,489 |
| 150870103 CELANESE CORP | 46,520 | 79,239 |
| 09857L108 BOOKING HOLDINGS INC | 31,755 | 70,944 |
| H84989104 TE CONNECTIVITY LTD | 23,335 | 36,530 |
| 11135F101 BROADCOM INC | 26,605 | 110,509 |
| 911312106 UNITED PARCEL SERVIC | 36,855 | 48,741 |
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 31,881 | 34,230 |
| 89151E109 TOTALENERGIES SE -SP | 38,593 | 67,178 |
| 02079K107 ALPHABET INC CL C | 84,435 | 176,867 |
| 192446102 COGNIZANT TECH SOLUT | 25,948 | 35,499 |
| 594918104 MICROSOFT CORP | 108,027 | 232,017 |
| 097023105 BOEING CO | 29,178 | 52,132 |
| 512807108 LAM RESEARCH CORP CO | 31,037 | 70,493 |
| 87612E106 TARGET CORP | 20,560 | 26,490 |
| 883556102 THERMO FISHER SCIENT | 24,885 | 37,155 |
| 867224107 SUNCOR ENERGY INC NE | 37,376 | 62,318 |
| 94106L109 WASTE MANAGEMENT INC | 23,226 | 33,134 |
| 46625H100 JPMORGAN CHASE & CO | 50,212 | 90,153 |
| 891160509 TORONTO DOMINION BK | 33,793 | 53,312 |
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 25,774 | 36,505 |
| 532457108 ELI LILLY & CO COM | 23,568 | 84,523 |
| 09260D107 BLACKSTONE INC | 23,750 | 56,950 |
| 037833100 APPLE INC | 90,018 | 240,085 |
| 91324P102 UNITEDHEALTH GROUP I | 45,990 | 82,656 |
| 460690100 INTERPUBLIC GROUP CO | 20,066 | 27,744 |
| 92826C839 VISA INC-CLASS A SHR | 46,489 | 63,786 |
| G29183103 EATON CORP PLC | 39,515 | 74,173 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 29,278 | 48,708 |
| 30303M102 META PLATFORMS INC | 56,253 | 90,260 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 35,556 | 49,590 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 00724F101 ADOBE INC | 38,070 | 44,745 |
| 007903107 ADVANCED MICRO DEVIC | 25,085 | 46,434 |
| 437076102 HOME DEPOT INC | 40,001 | 43,319 |
| 580135101 MCDONALDS CORP | 35,524 | 35,581 |
| 7591EP100 REGIONS FINL CORP NE | 28,504 | 23,256 |
| 855244109 STARBUCKS CORP COM | 35,012 | 33,123 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,430,421 | 2,197,494 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 194,622 | 185,019 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 491,900 | 746,542 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 195,620 | 175,273 |
| 464288281 ISHARES JP MORGAN US | AT COST | 545,274 | 447,972 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 1,093,705 | 966,364 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 180,038 | 148,880 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 166,339 | 155,801 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 544,536 | 556,469 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 163,961 | 164,654 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 192,277 | 185,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 659 |
| PY RETURN OF CAPITAL ADJUSTMENT | 918 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 56 | 56 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,315 | 5,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,452 | 4,452 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |