| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 3,305 | 27,980 |
| 87612E106 TARGET CORP | 2,822 | 10,397 |
| 594918104 MICROSOFT CORP | 6,592 | 97,394 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 9,437 | 15,717 |
| 46625H100 JPMORGAN CHASE & CO | 5,671 | 34,190 |
| 904767704 UNILEVER PLC - ADR | 10,056 | 8,775 |
| G5960L103 MEDTRONIC PLC | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,360 | 32,641 |
| 02079K107 ALPHABET INC CL C | 10,167 | 65,955 |
| 56501R106 MANULIFE FINANCIAL C | 13,908 | 21,437 |
| 037833100 APPLE INC | 1,437 | 94,340 |
| H84989104 TE CONNECTIVITY LTD | 8,605 | 15,034 |
| 92826C839 VISA INC-CLASS A SHR | 16,541 | 23,692 |
| 192446102 COGNIZANT TECH SOLUT | 9,523 | 13,293 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 5,413 | 17,177 |
| 907818108 UNION PACIFIC CORP | 4,302 | 16,211 |
| 09260D107 BLACKSTONE INC | 10,705 | 25,529 |
| 09857L108 BOOKING HOLDINGS INC | 11,907 | 24,831 |
| 75513E101 RTX CORP | 14,857 | 17,080 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 21,702 | 29,378 |
| 172967424 CITIGROUP INC. | 19,935 | 20,525 |
| 654106103 NIKE INC CL B | 6,816 | 10,966 |
| 867224107 SUNCOR ENERGY INC NE | 22,383 | 26,016 |
| 31620M106 FIDELITY NATL INFORM | ||
| 891160509 TORONTO DOMINION BK | 16,891 | 19,063 |
| 285512109 ELECTRONIC ARTS INC | 9,166 | 12,860 |
| 09247X101 BLACKROCK INC | 7,472 | 19,483 |
| 150870103 CELANESE CORP | 7,678 | 24,704 |
| 58933Y105 MERCK & CO INC NEW | 12,505 | 23,984 |
| 11135F101 BROADCOM INC | 10,721 | 42,418 |
| G29183103 EATON CORP PLC | 14,054 | 28,176 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 097023105 BOEING CO | 19,371 | 26,848 |
| H2906T109 GARMIN LTD | 15,281 | 17,996 |
| 911312106 UNITED PARCEL SERVIC | 7,649 | 16,981 |
| 512807108 LAM RESEARCH CORP CO | 6,432 | 24,281 |
| 94106L109 WASTE MANAGEMENT INC | 11,096 | 16,298 |
| 883556102 THERMO FISHER SCIENT | 1,182 | 16,454 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 25243Q205 DIAGEO PLC - ADR | 5,706 | 12,964 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 30303M102 META PLATFORMS INC | 22,166 | 35,396 |
| 418056107 HASBRO INC | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 00287Y109 ABBVIE INC | 13,170 | 19,371 |
| 872365713 TCW EMRG MRKTS INC-P | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 74256W626 PRINCIPAL HIGH YIELD | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 464287705 ISHARES S&P MID-CAP | ||
| 437076102 HOME DEPOT INC | 16,832 | 18,367 |
| 7591EP100 REGIONS FINL CORP NE | 12,155 | 13,527 |
| 00724F101 ADOBE INC | 14,972 | 16,108 |
| 007903107 ADVANCED MICRO DEVIC | 11,205 | 18,868 |
| 580135101 MCDONALDS CORP | 16,100 | 18,087 |
| 855244109 STARBUCKS CORP COM | 14,876 | 15,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0147170 COCHRAN CO. TX | AT COST | 1 | 428,075 |
| MI0339199 PECOS CO., TX | AT COST | 1 | 1 |
| MI0339165 COCHRAN CO. TX | AT COST | 1 | 1 |
| MI0339173 COCHRAN CO. TX | AT COST | 1 | 1 |
| MI0234606 COCHRAN CO. TX | AT COST | 1 | 1 |
| MI0339181 YOAKUM AND GAINES CO | AT COST | 1 | 270,321 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 606,275 | 550,639 |
| 722005667 PIMCO COMMODITY REAL | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 214,696 | 188,807 |
| 464287606 ISHARES S&P MID-CAP | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 234,742 | 287,078 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 46435U853 ISHARES BROAD USD HI | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 180,693 | 183,359 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 57,420 | 53,744 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 86,154 | 91,971 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,615 | 52,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 177,549 | 188,679 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,425 | 60,393 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 86,274 | 86,119 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,265 | 89,474 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 57,829 | 62,125 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,042 |
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 359 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 6,823 | 6,823 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 9,815 | 9,815 | 0 | |
| MINERAL INTEREST - FEES | 9,764 | 9,764 | 0 | |
| OMG OTHER ROYAL EXPENSES | 27 | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,222 | 2,222 | ||
| SCHOLARSHIP ADMIN FEES | 12,808 | 12,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 752 | 752 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |