| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 10,430 | 25,260 |
| 87612E106 TARGET CORP | 6,538 | 18,515 |
| Y2573F102 FLEX LTD | ||
| G5960L103 MEDTRONIC PLC | ||
| 512807108 LAM RESEARCH CORP CO | 6,221 | 35,247 |
| 89151E109 TOTALENERGIES SE -SP | 36,834 | 45,145 |
| 75513E101 RTX CORP | 22,750 | 26,168 |
| 907818108 UNION PACIFIC CORP | 10,217 | 24,562 |
| H2906T109 GARMIN LTD | 22,064 | 26,993 |
| 09260D107 BLACKSTONE INC | 16,961 | 36,658 |
| 654106103 NIKE INC CL B | 7,633 | 16,286 |
| 867224107 SUNCOR ENERGY INC NE | 35,775 | 40,050 |
| 532457108 ELI LILLY & CO COM | 10,244 | 44,302 |
| 94106L109 WASTE MANAGEMENT INC | 16,433 | 25,074 |
| 91324P102 UNITEDHEALTH GROUP I | 3,293 | 47,382 |
| 594918104 MICROSOFT CORP | 17,301 | 150,416 |
| 92826C839 VISA INC-CLASS A SHR | 28,159 | 35,147 |
| 172967424 CITIGROUP INC. | 29,522 | 28,292 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 8,617 | 144,398 |
| 11135F101 BROADCOM INC | 16,565 | 66,975 |
| 31620M106 FIDELITY NATL INFORM | ||
| 609207105 MONDELEZ INTERNATION | 13,563 | 23,902 |
| 097023105 BOEING CO | 32,010 | 41,706 |
| 285512109 ELECTRONIC ARTS INC | 15,233 | 21,206 |
| 891160509 TORONTO DOMINION BK | 28,512 | 30,371 |
| 46625H100 JPMORGAN CHASE & CO | 14,948 | 48,479 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 254687106 WALT DISNEY CO | ||
| 911312106 UNITED PARCEL SERVIC | 17,840 | 26,729 |
| 25243Q205 DIAGEO PLC - ADR | 18,264 | 21,121 |
| 58933Y105 MERCK & CO INC NEW | 16,992 | 34,886 |
| 150870103 CELANESE CORP | 11,930 | 38,066 |
| 883556102 THERMO FISHER SCIENT | 1,426 | 23,886 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 10,203 | 26,789 |
| 904767704 UNILEVER PLC - ADR | 14,675 | 13,332 |
| 09857L108 BOOKING HOLDINGS INC | 25,347 | 42,567 |
| 192446102 COGNIZANT TECH SOLUT | 13,795 | 17,750 |
| 02079K107 ALPHABET INC CL C | 24,768 | 103,584 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 10,907 | 21,075 |
| 56501R106 MANULIFE FINANCIAL C | 21,020 | 32,598 |
| 00287Y109 ABBVIE INC | 22,601 | 28,669 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 36,073 | 54,864 |
| G29183103 EATON CORP PLC | 28,362 | 43,348 |
| 00724F101 ADOBE INC | 21,160 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 18,557 | 27,271 |
| 437076102 HOME DEPOT INC | 26,533 | 27,724 |
| 580135101 MCDONALDS CORP | 27,579 | 28,168 |
| 7591EP100 REGIONS FINL CORP NE | 22,061 | 20,349 |
| 855244109 STARBUCKS CORP COM | 24,095 | 23,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,701 | 45,522 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 85,187 | 149,452 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 75,801 | 145,162 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 127,985 | 126,786 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 132,000 | 135,654 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 82,699 | 86,762 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 85,000 | 66,584 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 35,539 | 44,016 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 43,193 | 43,664 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 125,000 | 123,342 |
| 256210105 DODGE & COX INCOME F | AT COST | 255,514 | 234,573 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 126,096 | 130,048 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 142,809 | 313,380 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 92,340 | 143,165 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 117,938 | 160,652 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 51,786 | 46,434 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 94,000 | 87,810 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 250,000 | 254,113 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 129,689 | 129,727 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 70,000 | 70,112 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 170,000 | 179,705 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 111 |
| MUTUAL FUND TIMING ADJ | 811 |
| PY RETURN OF CAPITAL ADJUSTMENT | 496 |
| ROC ON CY SALES | 87 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,569 | 0 | 1,569 | |
| FILING FEE/STATE TAX | 1,569 | 0 | 1,569 | |
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 378 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,820 | 2,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,939 | 1,939 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 410 | 410 | 0 |