| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,089 | 1,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 7,605 | 16,158 |
| 609207105 MONDELEZ INTERNATION | 6,966 | 11,951 |
| 871829107 SYSCO CORP | ||
| 150870103 CELANESE CORP | 13,351 | 21,752 |
| 09247X101 BLACKROCK INC | 5,202 | 7,306 |
| 87612E106 TARGET CORP | 5,748 | 8,545 |
| 91324P102 UNITEDHEALTH GROUP I | 7,522 | 34,221 |
| 09857L108 BOOKING HOLDINGS INC | 10,801 | 17,736 |
| 037833100 APPLE INC | 5,788 | 72,199 |
| 594918104 MICROSOFT CORP | 12,567 | 99,651 |
| 25243Q205 DIAGEO PLC - ADR | 8,419 | 8,740 |
| 883556102 THERMO FISHER SCIENT | 9,298 | 21,232 |
| G29183103 EATON CORP PLC | 12,191 | 21,674 |
| 92826C839 VISA INC-CLASS A SHR | 14,607 | 19,526 |
| 46625H100 JPMORGAN CHASE & CO | 10,683 | 34,020 |
| 94106L109 WASTE MANAGEMENT INC | 10,121 | 17,015 |
| 891160509 TORONTO DOMINION BK | 10,155 | 13,053 |
| 904767704 UNILEVER PLC - ADR | ||
| 166764100 CHEVRON CORP | 256 | 7,458 |
| 09260D107 BLACKSTONE INC | 7,114 | 17,674 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 5,228 | 19,582 |
| 285512109 ELECTRONIC ARTS INC | 6,245 | 7,525 |
| 56501R106 MANULIFE FINANCIAL C | 14,724 | 21,106 |
| H2906T109 GARMIN LTD | ||
| 532457108 ELI LILLY & CO COM | 6,908 | 37,890 |
| 89151E109 TOTALENERGIES SE -SP | 15,545 | 21,899 |
| 75513E101 RTX CORP | 8,224 | 10,938 |
| 58933Y105 MERCK & CO INC NEW | 10,685 | 16,898 |
| 907818108 UNION PACIFIC CORP | 6,327 | 22,106 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 11,818 | 33,488 |
| 911312106 UNITED PARCEL SERVIC | 6,216 | 12,578 |
| 02079K107 ALPHABET INC CL C | 8,460 | 54,963 |
| 17275R102 CISCO SYSTEMS INC | 5,733 | 10,609 |
| 192446102 COGNIZANT TECH SOLUT | 3,536 | 5,287 |
| 654106103 NIKE INC CL B | 1,177 | 11,943 |
| 00287Y109 ABBVIE INC | 7,557 | 10,848 |
| 418056107 HASBRO INC | ||
| 097023105 BOEING CO | 12,138 | 20,853 |
| 31620M106 FIDELITY NATL INFORM | ||
| 867224107 SUNCOR ENERGY INC NE | 7,843 | 11,919 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 437076102 HOME DEPOT INC | 6,971 | 6,931 |
| 855244109 STARBUCKS CORP COM | 9,827 | 9,601 |
| 00724F101 ADOBE INC | 9,706 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 4,115 | 7,371 |
| 30303M102 META PLATFORMS INC | 12,306 | 17,698 |
| 580135101 MCDONALDS CORP | 13,109 | 13,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,939 | 48,051 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 32,883 | 52,840 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 66,000 | 45,084 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,000 | 27,838 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 10,046 | 13,364 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,137 | 71,658 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 26,606 | 51,380 |
| 922908553 VANGUARD REAL ESTATE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,500 | 34,315 |
| 256206103 DODGE & COX INTL STO | AT COST | 20,000 | 23,951 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 280,933 | 274,884 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 92206C409 VANGUARD S/T CORP BO | AT COST | 3,128 | 3,095 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 27,712 | 25,587 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,600 | 44,988 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,289 | 36,992 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,283 | 40,945 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 79,000 | 78,760 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 79,000 | 78,276 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 296 |
| PY RETURN OF CAPITAL ADJUSTMENT | 615 |
| TAX LOT BASIS ADJUSTMENT | 698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,117 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,585 | 1,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 726 | 726 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |