| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 5,373 | 4,945 |
| 91324P102 UNITEDHEALTH GROUP I | 2,716 | 18,953 |
| 867224107 SUNCOR ENERGY INC NE | 9,751 | 13,425 |
| 58933Y105 MERCK & CO INC NEW | 7,830 | 14,173 |
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | 3,430 | 6,731 |
| 56501R106 MANULIFE FINANCIAL C | 7,110 | 12,133 |
| 11135F101 BROADCOM INC | 4,673 | 20,093 |
| 150870103 CELANESE CORP | 7,044 | 16,158 |
| 097023105 BOEING CO | 6,612 | 14,336 |
| 17275R102 CISCO SYSTEMS INC | 3,599 | 10,256 |
| 512807108 LAM RESEARCH CORP CO | 3,392 | 14,099 |
| 517834107 LAS VEGAS SANDS CORP | ||
| G29183103 EATON CORP PLC | 7,520 | 16,135 |
| 192446102 COGNIZANT TECH SOLUT | 4,750 | 7,100 |
| 594918104 MICROSOFT CORP | 3,786 | 53,022 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 11,927 | 16,171 |
| 911312106 UNITED PARCEL SERVIC | 5,771 | 10,220 |
| 09247X101 BLACKROCK INC | 3,985 | 10,553 |
| H2906T109 GARMIN LTD | 6,658 | 9,641 |
| 31620M106 FIDELITY NATL INFORM | ||
| 25243Q205 DIAGEO PLC - ADR | 6,203 | 7,866 |
| 285512109 ELECTRONIC ARTS INC | 4,372 | 7,661 |
| 883556102 THERMO FISHER SCIENT | 2,741 | 9,554 |
| 94106L109 WASTE MANAGEMENT INC | 4,979 | 8,418 |
| 75513E101 RTX CORP | 12,385 | 13,883 |
| 172967424 CITIGROUP INC. | 10,019 | 11,831 |
| 00287Y109 ABBVIE INC | 7,687 | 11,158 |
| 92826C839 VISA INC-CLASS A SHR | 8,402 | 13,018 |
| 037833100 APPLE INC | 5,247 | 52,368 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | 2,932 | 5,059 |
| 87612E106 TARGET CORP | 2,199 | 5,839 |
| 891160509 TORONTO DOMINION BK | 9,896 | 12,019 |
| 46625H100 JPMORGAN CHASE & CO | 5,235 | 18,371 |
| 09260D107 BLACKSTONE INC | 6,176 | 13,747 |
| 02079K107 ALPHABET INC CL C | 6,307 | 37,487 |
| H84989104 TE CONNECTIVITY LTD | 5,227 | 9,133 |
| 609207105 MONDELEZ INTERNATION | 5,706 | 9,633 |
| 532457108 ELI LILLY & CO COM | 2,298 | 19,819 |
| 907818108 UNION PACIFIC CORP | 1,919 | 7,614 |
| 09857L108 BOOKING HOLDINGS INC | 6,846 | 14,189 |
| 30303M102 META PLATFORMS INC | 11,505 | 20,884 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 8,146 | 8,004 |
| 437076102 HOME DEPOT INC | 8,143 | 9,010 |
| 00724F101 ADOBE INC | 7,662 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 5,419 | 9,582 |
| 580135101 MCDONALDS CORP | 6,992 | 7,116 |
| 855244109 STARBUCKS CORP COM | 7,184 | 6,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,859 | 104,688 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 105,545 | 77,085 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 74,156 | 61,823 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,227 | 41,006 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,653 | 42,444 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 541,549 | 493,349 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 300,582 | 266,941 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 47,542 | 84,021 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 102,522 | 102,610 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 56,493 | 62,664 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 39,210 | 39,417 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 43,232 | 41,690 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,283 |
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 431 |
| TAX LOT BASIS ADJUSTMENT | 35 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,047 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,186 | 1,186 | ||
| SCHOLARSHIP ADMIN FEES | 7,740 | 7,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,044 | 1,044 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |