| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,089 | 1,089 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AM5 STATE STREET CORP 3. | ||
| 30231GAT9 EXXON MOBIL CORPORAT | 25,259 | 24,277 |
| 912810EW4 US TREASURY BOND 6.0 | 64,670 | 51,760 |
| 912828D56 US TREASURY NOTE 2.3 | 50,250 | 49,184 |
| 713448DY1 PEPSICO INC | 25,078 | 24,009 |
| 9128283W8 US TREASURY NOTE | 144,886 | 143,385 |
| 57636QAB0 MASTERCARD INC 3.375 | 25,315 | 24,864 |
| 912828WJ5 US TREASURY NOTE 2.5 | 99,290 | 99,023 |
| 96332HCF4 WHIRLPOOL CORP 3.700 | ||
| 912828YS3 US TREASURY NOTE | 52,859 | 44,623 |
| 9128286A3 US TREASURY NOTE | 99,947 | 96,856 |
| 38148LAE6 GOLDMAN SACHS GROUP | 60,999 | 58,763 |
| 693475AZ8 PNC FINANCIAL SERVIC | 48,334 | 43,739 |
| 912828X88 US TREASURY NOTE 2.3 | 49,945 | 47,491 |
| 78016EZQ3 ROYAL BANK OF CANADA | 46,963 | 46,192 |
| 06051GGA1 BANK OF AMERICA CORP | 51,378 | 47,573 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 47,329 | 44,414 |
| 46625HRV4 JPMORGAN CHASE & CO | 50,601 | 47,629 |
| 912828U24 US TREASURY NOTE 2.0 | 144,841 | 141,809 |
| 961214DW0 WESTPAC BANKING CORP | 52,490 | 47,702 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 29444UBL9 EQUINIX INC | 54,919 | 52,632 |
| 25389JAR7 DIGITAL REALTY TRUST | 51,878 | 48,218 |
| 867914BS1 SUNTRUST BANKS INC | 52,804 | 49,131 |
| 548661DP9 LOWE'S COS INC | 27,232 | 23,934 |
| 06367WMQ3 BANK OF MONTREAL | 50,860 | 49,263 |
| 91282CBL4 US TREASURY NOTE | 132,451 | 125,210 |
| 92826CAM4 VISA INC | 25,426 | 21,967 |
| 036752AB9 ANTHEM INC | 62,361 | 58,199 |
| 126650DM9 CVS HEALTH CORP | 46,516 | 44,408 |
| 254687FL5 WALT DISNEY COMPANY/ | 47,716 | 44,364 |
| 9128285M8 US TREASURY NOTE | 136,521 | 130,413 |
| 166764BW9 CHEVRON CORP | 58,700 | 57,532 |
| 00287YAQ2 ABBVIE INC | 51,978 | 49,095 |
| 9128286T2 US TREASURY NOTE 2.3 | 87,488 | 83,419 |
| 14040HBN4 CAPITAL ONE FINANCIA | 52,439 | 47,741 |
| 20030NCT6 COMCAST CORP | 54,462 | 49,304 |
| 9128284F4 US TREASURY NOTE | 46,740 | 43,935 |
| 61746BEF9 MORGAN STANLEY | 49,449 | 48,475 |
| 912828V23 US TREASURY NOTE | ||
| 907818FU7 UNION PACIFIC CORP | 44,917 | 43,465 |
| 912828M56 US TREASURY NOTE | 144,472 | 144,470 |
| 49326EEJ8 KEYCORP | 44,416 | 42,527 |
| 9128282R0 US TREASURY NOTE | 96,320 | 94,313 |
| 9128286X3 US TREASURY NOTE | 143,693 | 143,210 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 120568BB5 BUNGE LTD FINANCE CO | 46,808 | 47,268 |
| 023135CH7 AMAZON.COM INC | 46,630 | 47,629 |
| 91282CDY4 US TREASURY NOTE 1.8 | 130,753 | 128,960 |
| 91282CGQ8 US TREASURY NOTE | 151,785 | 150,710 |
| 92343VGJ7 VERIZON COMMUNICATIO | 42,730 | 43,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 34,476 | 56,762 |
| 594918104 MICROSOFT CORP | 25,606 | 347,837 |
| 00287Y109 ABBVIE INC | 48,284 | 69,737 |
| 02079K107 ALPHABET INC CL C | 31,086 | 233,380 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 40,930 | 83,618 |
| 172967424 CITIGROUP INC. | 63,120 | 73,765 |
| 285512109 ELECTRONIC ARTS INC | 26,774 | 47,884 |
| 92826C839 VISA INC-CLASS A SHR | 54,934 | 84,093 |
| 907818108 UNION PACIFIC CORP | 18,538 | 59,194 |
| 037833100 APPLE INC | 5,717 | 324,991 |
| 654106103 NIKE INC CL B | 19,585 | 41,908 |
| 09857L108 BOOKING HOLDINGS INC | 50,584 | 99,322 |
| 609207105 MONDELEZ INTERNATION | 35,560 | 60,044 |
| 871829107 SYSCO CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 44,531 | 74,079 |
| 11135F101 BROADCOM INC | 38,496 | 152,926 |
| 17275R102 CISCO SYSTEMS INC | 20,740 | 63,958 |
| 09260D107 BLACKSTONE INC | 43,413 | 95,964 |
| 097023105 BOEING CO | 48,066 | 98,008 |
| 31620M106 FIDELITY NATL INFORM | ||
| 904767704 UNILEVER PLC - ADR | 35,899 | 32,579 |
| G29183103 EATON CORP PLC | 50,312 | 107,406 |
| 150870103 CELANESE CORP | 36,239 | 90,581 |
| 867224107 SUNCOR ENERGY INC NE | 76,501 | 95,095 |
| 87612E106 TARGET CORP | 9,242 | 38,453 |
| 91324P102 UNITEDHEALTH GROUP I | 12,131 | 114,244 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 53,392 | 62,432 |
| 532457108 ELI LILLY & CO COM | 11,978 | 103,177 |
| 883556102 THERMO FISHER SCIENT | 14,655 | 58,918 |
| H2906T109 GARMIN LTD | 53,296 | 75,324 |
| 911312106 UNITED PARCEL SERVIC | 32,609 | 63,835 |
| 46625H100 JPMORGAN CHASE & CO | 26,258 | 114,647 |
| 09247X101 BLACKROCK INC | 26,099 | 67,379 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 33,502 | 46,980 |
| 254687106 WALT DISNEY CO | ||
| 891160509 TORONTO DOMINION BK | 61,092 | 70,630 |
| 25243Q205 DIAGEO PLC - ADR | 26,629 | 49,087 |
| 94106L109 WASTE MANAGEMENT INC | 39,902 | 59,819 |
| 89151E109 TOTALENERGIES SE -SP | 81,773 | 107,471 |
| 512807108 LAM RESEARCH CORP CO | 23,084 | 91,641 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 68,158 | 122,470 |
| 437076102 HOME DEPOT INC | 54,324 | 59,607 |
| 7591EP100 REGIONS FINL CORP NE | 56,592 | 52,791 |
| 00724F101 ADOBE INC | 48,958 | 60,853 |
| 007903107 ADVANCED MICRO DEVIC | 43,442 | 71,641 |
| 580135101 MCDONALDS CORP | 64,832 | 66,122 |
| 855244109 STARBUCKS CORP COM | 56,197 | 55,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 382,821 | 432,333 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 335,339 | 809,584 |
| 3140J5NB1 FNMA POOL #BM1285 | AT COST | 7,582 | 7,334 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 250,993 | 216,247 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 500,586 | 536,235 |
| 46429B366 ISHARES CMBS ETF | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 509,584 | 386,565 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 510,134 | 428,839 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 257,209 | 210,514 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 630,026 | 630,068 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 358,427 | 313,396 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 298,120 | 331,617 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 1 |
| PY PENDING SALES | 1 |
| PY RETURN OF CAPITAL ADJ | 2,912 |
| ROC ON CY SALES | 17 |
| TAX LOT BASIS ADJ | 63 |
| COST BASIS ADJ | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 116 | 116 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,693 |
| PY POAI CARRYOVER | 835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,113 | 7,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,836 | 6,836 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 328 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,048 | 1,048 | 0 |