| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 4,573 | 19,562 |
| 17275R102 CISCO SYSTEMS INC | 4,786 | 10,104 |
| 594918104 MICROSOFT CORP | 4,235 | 56,406 |
| 25243Q205 DIAGEO PLC - ADR | 3,611 | 8,011 |
| 037833100 APPLE INC | 4,952 | 51,983 |
| 907818108 UNION PACIFIC CORP | 1,878 | 7,369 |
| 91324P102 UNITEDHEALTH GROUP I | 2,628 | 18,426 |
| 02079K107 ALPHABET INC CL C | 8,557 | 36,642 |
| 097023105 BOEING CO | 8,510 | 14,336 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 11,608 | 13,937 |
| 150870103 CELANESE CORP | 7,169 | 17,091 |
| 172967424 CITIGROUP INC. | 11,216 | 11,317 |
| 192446102 COGNIZANT TECH SOLUT | 6,424 | 8,308 |
| 532457108 ELI LILLY & CO COM | 2,389 | 20,402 |
| 56501R106 MANULIFE FINANCIAL C | 8,321 | 13,039 |
| H84989104 TE CONNECTIVITY LTD | 4,331 | 9,133 |
| 911312106 UNITED PARCEL SERVIC | 6,914 | 10,220 |
| 285512109 ELECTRONIC ARTS INC | 5,888 | 8,209 |
| 460690100 INTERPUBLIC GROUP CO | 3,138 | 5,549 |
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 2,827 | 11,749 |
| 94106L109 WASTE MANAGEMENT INC | 6,060 | 6,269 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 654106103 NIKE INC CL B | 3,984 | 4,886 |
| 09260D107 BLACKSTONE INC | 5,751 | 14,401 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 7,500 | 11,716 |
| 904767704 UNILEVER PLC - ADR | 4,763 | 4,363 |
| 09857L108 BOOKING HOLDINGS INC | 4,683 | 10,642 |
| 89151E109 TOTALENERGIES SE -SP | 8,471 | 15,161 |
| 09247X101 BLACKROCK INC | 8,238 | 12,177 |
| 609207105 MONDELEZ INTERNATION | 4,732 | 7,967 |
| H2906T109 GARMIN LTD | 6,579 | 8,998 |
| 75513E101 RTX CORP | 10,160 | 13,883 |
| 87612E106 TARGET CORP | 4,095 | 4,273 |
| 11135F101 BROADCOM INC | 7,007 | 27,906 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,892 | 19,468 |
| 891160509 TORONTO DOMINION BK | 11,691 | 11,955 |
| G29183103 EATON CORP PLC | 9,703 | 18,062 |
| 883556102 THERMO FISHER SCIENT | 7,442 | 7,962 |
| 00287Y109 ABBVIE INC | 10,260 | 10,848 |
| 58933Y105 MERCK & CO INC NEW | 7,659 | 10,902 |
| 7591EP100 REGIONS FINL CORP NE | 6,916 | 7,171 |
| 00724F101 ADOBE INC | 6,277 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 6,185 | 10,319 |
| 437076102 HOME DEPOT INC | 7,353 | 8,664 |
| 580135101 MCDONALDS CORP | 5,754 | 5,930 |
| 855244109 STARBUCKS CORP COM | 5,417 | 5,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 256210105 DODGE & COX INCOME F | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 133,684 | 149,820 |
| 464287606 ISHARES S&P MID-CAP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,159 | 47,667 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,452 | 32,219 |
| 592905764 METROPOLITAN WEST T/ | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 26,275 | 28,209 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,884 | 28,701 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,496 | 49,121 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 277,842 | 287,428 |
| 464288281 ISHARES JP MORGAN US | AT COST | 93,354 | 97,521 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,079 | 98,842 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 92,786 | 95,780 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 45,993 | 45,903 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,203 | 32,890 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 488 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 442 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 183 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,338 | 1,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,101 | 1,101 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 208 | 208 | 0 |