| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 9,578 | 12,802 |
| 532457108 ELI LILLY & CO COM | 3,215 | 16,322 |
| 871829107 SYSCO CORP | ||
| 150870103 CELANESE CORP | 6,585 | 13,517 |
| H84989104 TE CONNECTIVITY LTD | 3,825 | 7,166 |
| 192446102 COGNIZANT TECH SOLUT | 4,319 | 5,891 |
| 00287Y109 ABBVIE INC | 5,970 | 8,678 |
| 87612E106 TARGET CORP | 2,429 | 4,842 |
| 904767704 UNILEVER PLC - ADR | 4,042 | 4,121 |
| 609207105 MONDELEZ INTERNATION | 4,472 | 7,533 |
| 11135F101 BROADCOM INC | 5,269 | 21,209 |
| 09260D107 BLACKSTONE INC | 5,564 | 12,045 |
| 46625H100 JPMORGAN CHASE & CO | 4,115 | 15,479 |
| H2906T109 GARMIN LTD | 6,790 | 9,512 |
| 91324P102 UNITEDHEALTH GROUP I | 3,274 | 15,268 |
| G29183103 EATON CORP PLC | 7,082 | 14,208 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 6,942 | 11,195 |
| 907818108 UNION PACIFIC CORP | 1,265 | 6,141 |
| 891160509 TORONTO DOMINION BK | 8,060 | 9,435 |
| 09247X101 BLACKROCK INC | 3,350 | 8,930 |
| 594918104 MICROSOFT CORP | 3,564 | 47,005 |
| 02079K107 ALPHABET INC CL C | 6,268 | 31,146 |
| 097023105 BOEING CO | 4,799 | 11,208 |
| 883556102 THERMO FISHER SCIENT | 1,869 | 7,431 |
| 56501R106 MANULIFE FINANCIAL C | 6,210 | 10,100 |
| 09857L108 BOOKING HOLDINGS INC | 7,112 | 14,189 |
| 654106103 NIKE INC CL B | 2,616 | 5,320 |
| 460690100 INTERPUBLIC GROUP CO | 2,330 | 4,178 |
| 94106L109 WASTE MANAGEMENT INC | 3,290 | 6,627 |
| 254687106 WALT DISNEY CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 7,761 | 11,120 |
| 172967424 CITIGROUP INC. | 8,822 | 9,259 |
| 25243Q205 DIAGEO PLC - ADR | 3,803 | 6,263 |
| 17275R102 CISCO SYSTEMS INC | 4,608 | 8,083 |
| 75513E101 RTX CORP | 10,111 | 10,854 |
| 285512109 ELECTRONIC ARTS INC | 4,185 | 6,020 |
| 512807108 LAM RESEARCH CORP CO | 3,194 | 11,749 |
| 911312106 UNITED PARCEL SERVIC | 4,941 | 8,176 |
| 867224107 SUNCOR ENERGY INC NE | 8,989 | 11,182 |
| 037833100 APPLE INC | 5,298 | 42,357 |
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 9,027 | 16,636 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 6,619 | 7,278 |
| 7591EP100 REGIONS FINL CORP NE | 6,665 | 6,647 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,205 | 8,845 |
| 580135101 MCDONALDS CORP | 5,827 | 5,930 |
| 855244109 STARBUCKS CORP COM | 5,982 | 5,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 82,233 | 60,343 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,455 | 92,358 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,593 | 38,896 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 37,986 | 38,774 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 45,268 | 66,778 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 162,644 | 158,036 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 51,174 | 64,356 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 83,407 | 92,148 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 49,291 | 54,371 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,994 | 53,466 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,074 | 38,220 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 26,740 | 26,849 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 764 |
| PY RETURN OF CAPITAL ADJUSTMENT | 139 |
| ROC ON CY SALES | 5 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 777 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 973 | 973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,172 | 1,172 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |