| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,170 | 1,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | 63,568 | 63,751 |
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 776743AM8 ROPER TECHNOLOGIES | 56,663 | 56,083 |
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 9128284X5 US TREASURY NOTE | ||
| 912828J27 US TREASURY NOTE 2.0 | 150,282 | 145,589 |
| 00287YBC2 ABBVIE INC | ||
| 86562MBB5 SUMITOMO MITSUI FINL | ||
| 29444UBK1 EQUINIX INC | 51,943 | 51,307 |
| 15089QAJ3 CELANESE US HOLDINGS | 12,506 | 11,888 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 075887BF5 BECTON DICKINSON AND | 56,919 | 54,134 |
| 808513BF1 CHARLES SCHWAB CORP | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | 66,682 | 63,522 |
| 579780AR8 MCCORMICK & CO | 51,053 | 50,633 |
| 912828YH7 US TREASURY NOTE 1.5 | ||
| 91282CCJ8 US TREASURY NOTE | 141,608 | 138,710 |
| 693506BU0 PPG INDUSTRIES INC | 60,065 | 60,081 |
| 91282CBH3 US TREASURY NOTE | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 20030NBN0 COMCAST CORP | 66,218 | 63,474 |
| 125523CP3 CIGNA CORP | 51,220 | 50,968 |
| 097023DG7 BOEING CO | 53,988 | 56,693 |
| 78016FZS6 ROYAL BANK OF CANADA | 57,868 | 59,305 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 136,743 | 138,458 |
| 89115A2A9 TORONTO-DOMINION BAN | 58,641 | 59,032 |
| 02005NBQ2 ALLY FINANCIAL INC | 47,611 | 48,248 |
| 548661EG8 LOWE'S COS INC | ||
| 15089QAR5 CELANESE US HOLDINGS | 39,823 | 39,998 |
| 06051GKE8 VR BANK OF AMERICA | 71,169 | 72,101 |
| 91282CBT7 US TREASURY NOTE | 89,226 | 92,777 |
| 45866FAU8 INTERCONTINENTALEXCH | 62,935 | 63,875 |
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 023135CF1 AMAZON.COM INC | 63,341 | 63,096 |
| 961214FK4 WESTPAC BANKING CORP | 56,071 | 56,822 |
| 023608AP7 AMEREN CORP | 35,687 | 35,791 |
| 037833ET3 APPLE INC | 60,611 | 59,860 |
| 30303M8L9 META PLATFORMS INC | 55,512 | 55,802 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 65,034 | 65,063 |
| 842400HY2 SOUTHERN CAL EDISON | 46,104 | 46,902 |
| 842587CV7 SOUTHERN CO | 52,126 | 53,056 |
| 912810FF0 US TREASURY BOND 5.2 | 157,148 | 159,030 |
| 9128283F5 US TREASURY NOTE | 94,750 | 94,023 |
| 9128283W8 US TREASURY NOTE | 144,813 | 143,385 |
| 91282CEW7 US TREASURY NOTE 3.2 | 48,115 | 48,862 |
| 91282CHE4 US TREASURY NOTE | 148,430 | 148,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 177,850 | 248,042 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 62,340 | 119,778 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 174,163 | 150,255 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 296,425 | 230,295 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 178,145 | 220,781 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 163,519 | 158,139 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 707,979 | 707,979 |
| 38147X317 GLDMN SCHS COMM STRA | AT COST | 138,725 | 104,539 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 348,165 | 667,727 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 461,230 | 515,997 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 513,569 | 756,093 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 60,160 | 66,848 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 185,748 | 171,522 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,095 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,169 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,918 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| PY PURCHASE OF ACCRUED INTEREST | 2,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,079 | 7,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,274 | 1,274 | 0 |