| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,196 | 1,196 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 78016EZM2 ROYAL BANK OF CANADA | 14,821 | 13,904 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,811 | 8,883 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,793 | 13,122 |
| 912828U24 US TREASURY NOTE 2.0 | 38,296 | 37,816 |
| 9128285M8 US TREASURY NOTE | 40,660 | 38,641 |
| 14040HBN4 CAPITAL ONE FINANCIA | 11,170 | 9,548 |
| 961214DW0 WESTPAC BANKING CORP | 14,477 | 14,310 |
| 254687FL5 WALT DISNEY COMPANY/ | 13,588 | 13,309 |
| 548661DY0 LOWE'S COS INC | 13,548 | 12,458 |
| 06367WMQ3 BANK OF MONTREAL | 10,012 | 9,853 |
| 00287YAQ2 ABBVIE INC | 15,429 | 14,728 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 91282CBL4 US TREASURY NOTE | 44,635 | 41,737 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 06051GGA1 BANK OF AMERICA CORP | 16,384 | 14,272 |
| 9128286A3 US TREASURY NOTE | 30,088 | 29,057 |
| 9128286T2 US TREASURY NOTE 2.3 | 43,725 | 41,710 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,529 | 9,644 |
| 46625HRV4 JPMORGAN CHASE & CO | 14,754 | 14,289 |
| 126650DM9 CVS HEALTH CORP | 9,773 | 8,882 |
| 29444UBL9 EQUINIX INC | 13,396 | 13,158 |
| 912828V23 US TREASURY NOTE | ||
| 9128283W8 US TREASURY NOTE | 25,531 | 23,898 |
| 036752AB9 ANTHEM INC | 14,874 | 14,550 |
| 912828M56 US TREASURY NOTE | 38,826 | 38,525 |
| 61746BEF9 MORGAN STANLEY | 15,367 | 14,542 |
| 9128284F4 US TREASURY NOTE | 40,311 | 39,053 |
| 9128286X3 US TREASURY NOTE | 38,895 | 38,189 |
| 38148LAE6 GOLDMAN SACHS GROUP | 15,043 | 14,691 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 867914BS1 SUNTRUST BANKS INC | 20,461 | 19,652 |
| 166764BW9 CHEVRON CORP | 15,452 | 14,383 |
| 20030NCT6 COMCAST CORP | 17,610 | 14,791 |
| 907818FU7 UNION PACIFIC CORP | 8,818 | 8,693 |
| 49326EEJ8 KEYCORP | 21,686 | 21,264 |
| 31428XCD6 FEDEX CORP | ||
| 9128282R0 US TREASURY NOTE | 38,273 | 37,725 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 120568BB5 BUNGE LTD FINANCE CO | 14,117 | 14,180 |
| 00206RJY9 AT&T INC | 12,688 | 13,150 |
| 023135CH7 AMAZON.COM INC | 18,652 | 19,051 |
| 31359MEU3 FED NATL MTG ASSN 6. | 21,726 | 22,190 |
| 459200KH3 IBM CORP | 17,614 | 18,265 |
| 806854AJ4 SCHLUMBERGER INVESTM | 17,178 | 17,964 |
| 912828V98 US TREASURY NOTE | 23,110 | 23,733 |
| 91282CDY4 US TREASURY NOTE 1.8 | 42,630 | 42,987 |
| 91282CFT3 US TREASURY NOTE | 20,091 | 20,093 |
| 91282CGQ8 US TREASURY NOTE | 50,551 | 50,237 |
| 91282CJJ1 US TREASURY NOTE | 10,202 | 10,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 8,209 | 24,808 |
| 904767704 UNILEVER PLC - ADR | 15,024 | 13,235 |
| 172967424 CITIGROUP INC. | 30,922 | 30,555 |
| 46625H100 JPMORGAN CHASE & CO | 14,497 | 50,180 |
| 11135F101 BROADCOM INC | 17,003 | 66,975 |
| 654106103 NIKE INC CL B | 8,118 | 17,371 |
| 037833100 APPLE INC | 8,920 | 141,510 |
| 594918104 MICROSOFT CORP | 11,965 | 147,784 |
| 192446102 COGNIZANT TECH SOLUT | 13,612 | 19,638 |
| 92826C839 VISA INC-CLASS A SHR | 24,663 | 35,668 |
| 25243Q205 DIAGEO PLC - ADR | 12,624 | 20,392 |
| 75513E101 RTX CORP | 33,113 | 35,423 |
| 254687106 WALT DISNEY CO | ||
| 883556102 THERMO FISHER SCIENT | 4,320 | 23,355 |
| 94106L109 WASTE MANAGEMENT INC | 17,149 | 25,074 |
| 609207105 MONDELEZ INTERNATION | 14,221 | 24,047 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 17275R102 CISCO SYSTEMS INC | 8,221 | 26,169 |
| 512807108 LAM RESEARCH CORP CO | 10,893 | 36,813 |
| 532457108 ELI LILLY & CO COM | 6,951 | 53,046 |
| H84989104 TE CONNECTIVITY LTD | 16,477 | 23,885 |
| 00287Y109 ABBVIE INC | 19,695 | 27,895 |
| 89151E109 TOTALENERGIES SE -SP | 31,890 | 41,102 |
| 867224107 SUNCOR ENERGY INC NE | 31,101 | 37,006 |
| 56501R106 MANULIFE FINANCIAL C | 19,993 | 32,841 |
| 02079K107 ALPHABET INC CL C | 18,365 | 100,201 |
| 91324P102 UNITEDHEALTH GROUP I | 6,348 | 49,488 |
| 09260D107 BLACKSTONE INC | 17,910 | 38,490 |
| 09857L108 BOOKING HOLDINGS INC | 21,226 | 39,019 |
| G29183103 EATON CORP PLC | 23,073 | 45,997 |
| 58933Y105 MERCK & CO INC NEW | 20,590 | 35,977 |
| H2906T109 GARMIN LTD | 20,540 | 26,736 |
| 891160509 TORONTO DOMINION BK | 27,026 | 30,695 |
| 150870103 CELANESE CORP | 18,870 | 43,504 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 12,245 | 27,601 |
| 30303M102 META PLATFORMS INC | 33,106 | 54,864 |
| 911312106 UNITED PARCEL SERVIC | 15,730 | 26,729 |
| 418056107 HASBRO INC | ||
| 285512109 ELECTRONIC ARTS INC | 12,099 | 19,017 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 5,309 | 15,381 |
| 126650100 CVS HEALTH CORPORATI | ||
| 097023105 BOEING CO | 22,216 | 36,232 |
| 7591EP100 REGIONS FINL CORP NE | 21,777 | 20,930 |
| 437076102 HOME DEPOT INC | 25,843 | 28,071 |
| 00724F101 ADOBE INC | 19,239 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 17,129 | 28,450 |
| 580135101 MCDONALDS CORP | 18,808 | 19,273 |
| 855244109 STARBUCKS CORP COM | 19,353 | 18,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 78,448 | 79,118 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,226 | 101,441 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 19,813 | 59,724 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,577 | 86,817 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,000 | 20,417 |
| 464287507 ISHARES CORE S&P MID | AT COST | 60,400 | 112,246 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 104,425 | 117,772 |
| 00191K609 AQR MANAGED FUTURES | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 100,000 | 81,800 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 46429B366 ISHARES CMBS ETF | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 27,513 | 28,949 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 30,497 | 26,698 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,451 | 72,036 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 36,493 | 34,120 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 122,919 | 115,397 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 71,116 | 200,070 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 113,613 | 103,674 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 975 |
| CY PURCHASE OF ACCRUED INTEREST | 180 |
| ROC ON CY SALES | 124 |
| TAX LOT BASIS ADJ | 780 |
| COST BASIS ADJ | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,193 |
| PY PURCHASE OF ACCRUED INTEREST | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,888 | 2,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,335 | 1,335 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 115 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |