| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 386 | 1,263 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 1,010 | 1,624 |
| 89151E109 TOTALENERGIES SE -SP | 1,503 | 2,089 |
| 09260D107 BLACKSTONE INC | 704 | 1,833 |
| 58933Y105 MERCK & CO INC NEW | 876 | 1,744 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 037833100 APPLE INC | 603 | 7,124 |
| 92826C839 VISA INC-CLASS A SHR | 1,190 | 1,822 |
| 594918104 MICROSOFT CORP | 473 | 7,521 |
| 25243Q205 DIAGEO PLC - ADR | 478 | 1,020 |
| 56501R106 MANULIFE FINANCIAL C | 906 | 1,591 |
| 172967424 CITIGROUP INC. | 1,242 | 1,440 |
| 512807108 LAM RESEARCH CORP CO | 300 | 1,567 |
| 46625H100 JPMORGAN CHASE & CO | 512 | 2,552 |
| 00287Y109 ABBVIE INC | 969 | 1,395 |
| 871829107 SYSCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 686 | 1,159 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 883556102 THERMO FISHER SCIENT | 91 | 1,062 |
| 285512109 ELECTRONIC ARTS INC | 532 | 958 |
| 867224107 SUNCOR ENERGY INC NE | 1,430 | 1,922 |
| H84989104 TE CONNECTIVITY LTD | 522 | 1,124 |
| 75513E101 RTX CORP | 996 | 1,262 |
| 126650100 CVS HEALTH CORPORATI | ||
| 907818108 UNION PACIFIC CORP | 143 | 982 |
| 192446102 COGNIZANT TECH SOLUT | 687 | 982 |
| 654106103 NIKE INC CL B | 430 | 869 |
| 87612E106 TARGET CORP | 365 | 855 |
| 891160509 TORONTO DOMINION BK | 1,280 | 1,486 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 1,064 | 1,542 |
| 11135F101 BROADCOM INC | 1,403 | 3,349 |
| 911312106 UNITED PARCEL SERVIC | 523 | 1,258 |
| 94106L109 WASTE MANAGEMENT INC | 655 | 1,075 |
| 904767704 UNILEVER PLC - ADR | 690 | 630 |
| G29183103 EATON CORP PLC | 1,074 | 2,167 |
| 02079K107 ALPHABET INC CL C | 827 | 5,073 |
| 097023105 BOEING CO | 1,035 | 2,085 |
| 31620M106 FIDELITY NATL INFORM | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,555 | 2,632 |
| 150870103 CELANESE CORP | 698 | 1,864 |
| 532457108 ELI LILLY & CO COM | 994 | 2,332 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 1,413 | 2,832 |
| 7591EP100 REGIONS FINL CORP NE | 1,021 | 1,047 |
| 437076102 HOME DEPOT INC | 1,289 | 1,386 |
| 00724F101 ADOBE INC | 958 | 1,193 |
| 007903107 ADVANCED MICRO DEVIC | 874 | 1,474 |
| 580135101 MCDONALDS CORP | 874 | 890 |
| 855244109 STARBUCKS CORP COM | 913 | 864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 4,808 | 3,950 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 7,318 | 6,793 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,015 | 6,690 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,875 | 20,472 |
| 464288281 ISHARES JP MORGAN US | AT COST | 14,203 | 13,537 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,053 | 40,196 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 14,280 | 13,406 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,035 | 4,299 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 4,410 | 4,062 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,183 | 13,578 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 6,563 | 6,586 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 4,716 | 4,549 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 263 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 196 | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |