| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 6,002 | 7,574 |
| H84989104 TE CONNECTIVITY LTD | 4,911 | 8,290 |
| 09857L108 BOOKING HOLDINGS INC | 7,165 | 14,189 |
| H2906T109 GARMIN LTD | 7,762 | 10,926 |
| 17275R102 CISCO SYSTEMS INC | 4,408 | 9,296 |
| 02079K107 ALPHABET INC CL C | 7,794 | 36,219 |
| 285512109 ELECTRONIC ARTS INC | 4,149 | 6,977 |
| 172967424 CITIGROUP INC. | 9,230 | 10,802 |
| G29183103 EATON CORP PLC | 8,485 | 17,580 |
| 09247X101 BLACKROCK INC | 4,562 | 9,742 |
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 1,912 | 7,614 |
| 532457108 ELI LILLY & CO COM | 2,284 | 19,819 |
| 09260D107 BLACKSTONE INC | 6,751 | 14,008 |
| 654106103 NIKE INC CL B | 3,160 | 6,188 |
| 75513E101 RTX CORP | 10,894 | 12,621 |
| 512807108 LAM RESEARCH CORP CO | 3,691 | 13,315 |
| 883556102 THERMO FISHER SCIENT | 2,470 | 8,493 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 4,229 | 54,902 |
| 150870103 CELANESE CORP | 7,657 | 15,537 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 5,770 | 17,861 |
| 867224107 SUNCOR ENERGY INC NE | 10,045 | 13,649 |
| 56501R106 MANULIFE FINANCIAL C | 7,004 | 12,354 |
| 00287Y109 ABBVIE INC | 7,058 | 10,228 |
| 460690100 INTERPUBLIC GROUP CO | 2,838 | 4,896 |
| 609207105 MONDELEZ INTERNATION | 5,218 | 8,764 |
| 192446102 COGNIZANT TECH SOLUT | 4,880 | 6,873 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 5,465 | 51,213 |
| 89151E109 TOTALENERGIES SE -SP | 10,930 | 15,093 |
| 891160509 TORONTO DOMINION BK | 9,258 | 11,567 |
| 11135F101 BROADCOM INC | 5,875 | 24,558 |
| 91324P102 UNITEDHEALTH GROUP I | 2,721 | 18,426 |
| 911312106 UNITED PARCEL SERVIC | 6,157 | 9,434 |
| 92826C839 VISA INC-CLASS A SHR | 8,908 | 13,018 |
| 097023105 BOEING CO | 6,917 | 13,033 |
| 87612E106 TARGET CORP | 2,457 | 5,554 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 5,149 | 4,751 |
| 58933Y105 MERCK & CO INC NEW | 7,200 | 12,973 |
| 94106L109 WASTE MANAGEMENT INC | 4,537 | 7,522 |
| 30303M102 META PLATFORMS INC | 10,716 | 19,114 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 7,857 | 8,664 |
| 7591EP100 REGIONS FINL CORP NE | 7,842 | 7,713 |
| 00724F101 ADOBE INC | 7,181 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 6,204 | 10,466 |
| 580135101 MCDONALDS CORP | 6,992 | 7,116 |
| 855244109 STARBUCKS CORP COM | 6,891 | 6,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 307,776 | 290,604 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,449 | 48,258 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,547 | 49,088 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,197 | 31,714 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,962 | 28,608 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 92,287 | 148,424 |
| 464288281 ISHARES JP MORGAN US | AT COST | 106,545 | 97,432 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 108,937 | 96,931 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 31,872 | 29,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,548 | 98,420 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 46,823 | 47,001 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 34,100 | 32,815 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 156 |
| ROC ON CY SALES | 2 |
| TAX LOT BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 711 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,103 | 1,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 622 | 622 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |