| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 25243Q205 DIAGEO PLC - ADR | 4,493 | 12,381 |
| 09247X101 BLACKROCK INC | 9,707 | 16,236 |
| 92826C839 VISA INC-CLASS A SHR | 15,001 | 23,432 |
| 285512109 ELECTRONIC ARTS INC | 9,214 | 12,313 |
| 94106L109 WASTE MANAGEMENT INC | 7,899 | 12,537 |
| 867224107 SUNCOR ENERGY INC NE | 14,046 | 24,190 |
| 654106103 NIKE INC CL B | 8,411 | 10,314 |
| 172967424 CITIGROUP INC. | 18,000 | 18,004 |
| 09857L108 BOOKING HOLDINGS INC | 7,805 | 17,736 |
| 097023105 BOEING CO | 8,767 | 22,156 |
| 17275R102 CISCO SYSTEMS INC | 12,743 | 15,156 |
| 037833100 APPLE INC | 6,219 | 83,751 |
| 87612E106 TARGET CORP | 7,482 | 9,257 |
| 512807108 LAM RESEARCH CORP CO | 6,150 | 23,498 |
| 150870103 CELANESE CORP | 7,513 | 26,413 |
| 192446102 COGNIZANT TECH SOLUT | 10,667 | 12,085 |
| 883556102 THERMO FISHER SCIENT | 1,243 | 13,270 |
| 09260D107 BLACKSTONE INC | 10,169 | 24,220 |
| 126650100 CVS HEALTH CORPORATI | ||
| 46625H100 JPMORGAN CHASE & CO | 8,142 | 31,469 |
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 10,045 | 92,130 |
| 904767704 UNILEVER PLC - ADR | 10,177 | 8,242 |
| H2906T109 GARMIN LTD | 12,217 | 16,710 |
| 75513E101 RTX CORP | 17,087 | 21,456 |
| 460690100 INTERPUBLIC GROUP CO | 4,708 | 8,323 |
| 609207105 MONDELEZ INTERNATION | 12,563 | 15,210 |
| 11135F101 BROADCOM INC | 11,382 | 39,069 |
| 907818108 UNION PACIFIC CORP | 5,348 | 12,281 |
| 871829107 SYSCO CORP | ||
| H84989104 TE CONNECTIVITY LTD | 6,662 | 14,050 |
| 56501R106 MANULIFE FINANCIAL C | 13,484 | 21,548 |
| 91324P102 UNITEDHEALTH GROUP I | 3,307 | 31,588 |
| 532457108 ELI LILLY & CO COM | 10,923 | 32,061 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 13,454 | 25,268 |
| 911312106 UNITED PARCEL SERVIC | 6,502 | 16,509 |
| 02079K107 ALPHABET INC CL C | 21,254 | 60,600 |
| 418056107 HASBRO INC | ||
| 891160509 TORONTO DOMINION BK | 17,968 | 19,063 |
| 30303M102 META PLATFORMS INC | 17,290 | 33,626 |
| G29183103 EATON CORP PLC | 14,911 | 28,898 |
| 7591EP100 REGIONS FINL CORP NE | 12,423 | 12,888 |
| 00287Y109 ABBVIE INC | 16,534 | 17,822 |
| 58933Y105 MERCK & CO INC NEW | 15,532 | 21,259 |
| 00724F101 ADOBE INC | 15,692 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 11,327 | 16,215 |
| 437076102 HOME DEPOT INC | 12,799 | 15,595 |
| 580135101 MCDONALDS CORP | 11,509 | 11,860 |
| 855244109 STARBUCKS CORP COM | 11,820 | 11,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922908611 VANGUARD SMALL CAP V | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 256206103 DODGE & COX INTL STO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,202 | 53,514 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 84,261 | 79,027 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,074 | 46,843 |
| 592905764 METROPOLITAN WEST T/ | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 51,312 | 47,685 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 77,226 | 81,585 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 461,470 | 477,393 |
| 464288281 ISHARES JP MORGAN US | AT COST | 154,993 | 161,911 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,624 | 164,197 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 154,107 | 159,080 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 76,389 | 76,240 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 51,864 | 54,667 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 231,400 | 248,692 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,401 |
| ROC ON CY SALES | 255 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 813 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,376 | 2,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,462 | 1,462 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 135 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 335 | 335 | 0 |