| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 10,906 | 15,497 |
| 911312106 UNITED PARCEL SERVIC | 7,224 | 14,151 |
| 02079K107 ALPHABET INC CL C | 13,370 | 53,412 |
| 654106103 NIKE INC CL B | 4,467 | 9,337 |
| 11135F101 BROADCOM INC | 8,797 | 34,604 |
| 17275R102 CISCO SYSTEMS INC | 4,308 | 13,792 |
| 94106L109 WASTE MANAGEMENT INC | 7,119 | 11,283 |
| 192446102 COGNIZANT TECH SOLUT | 8,216 | 11,330 |
| H2906T109 GARMIN LTD | 11,545 | 15,168 |
| 75513E101 RTX CORP | 11,620 | 13,378 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 512807108 LAM RESEARCH CORP CO | 5,560 | 20,365 |
| 92826C839 VISA INC-CLASS A SHR | 13,203 | 19,526 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 10,441 | 21,915 |
| 532457108 ELI LILLY & CO COM | 3,077 | 22,151 |
| H84989104 TE CONNECTIVITY LTD | 7,927 | 12,364 |
| 907818108 UNION PACIFIC CORP | 2,037 | 10,807 |
| 883556102 THERMO FISHER SCIENT | 948 | 11,147 |
| 25243Q205 DIAGEO PLC - ADR | 5,135 | 10,779 |
| 254687106 WALT DISNEY CO | ||
| 871829107 SYSCO CORP | ||
| 594918104 MICROSOFT CORP | 6,198 | 80,097 |
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 11,049 | 19,842 |
| 172967424 CITIGROUP INC. | 16,388 | 16,769 |
| 09260D107 BLACKSTONE INC | 9,059 | 20,293 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 10,868 | 17,636 |
| 89151E109 TOTALENERGIES SE -SP | 17,823 | 22,909 |
| 037833100 APPLE INC | 2,017 | 78,360 |
| 87612E106 TARGET CORP | 2,065 | 8,688 |
| 46625H100 JPMORGAN CHASE & CO | 8,626 | 26,706 |
| 285512109 ELECTRONIC ARTS INC | 7,301 | 10,534 |
| 91324P102 UNITEDHEALTH GROUP I | 1,802 | 26,324 |
| 904767704 UNILEVER PLC - ADR | 8,056 | 7,127 |
| 609207105 MONDELEZ INTERNATION | 7,719 | 12,893 |
| 097023105 BOEING CO | 10,076 | 19,810 |
| 867224107 SUNCOR ENERGY INC NE | 15,471 | 19,192 |
| 891160509 TORONTO DOMINION BK | 13,990 | 16,155 |
| 09857L108 BOOKING HOLDINGS INC | 8,639 | 17,736 |
| 09247X101 BLACKROCK INC | 5,975 | 15,424 |
| 150870103 CELANESE CORP | 6,971 | 19,421 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 19,093 | 31,856 |
| 437076102 HOME DEPOT INC | 11,883 | 13,169 |
| 7591EP100 REGIONS FINL CORP NE | 12,155 | 11,802 |
| 00724F101 ADOBE INC | 12,024 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 8,492 | 14,741 |
| 580135101 MCDONALDS CORP | 10,127 | 10,378 |
| 855244109 STARBUCKS CORP COM | 10,584 | 10,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REL119089 TREASURE CO. MONTANA | AT COST | 80 | 1 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 463,491 | 428,264 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 147,142 | 142,495 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,888 | 47,090 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 44,775 | 42,055 |
| 589509207 MERGER FUND-INST #30 | |||
| 828806109 SIMON PROPERTY GROUP | AT COST | 32 | 143 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,522 | 71,191 |
| 464287705 ISHARES S&P MID-CAP | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 53 | 187 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 46,071 | 43,152 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 69,833 | 72,146 |
| 464288281 ISHARES JP MORGAN US | AT COST | 137,312 | 143,743 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 137,203 | 144,640 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 69,678 | 69,653 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 49,055 | 48,253 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 197,463 | 218,216 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 305 |
| PY RETURN OF CAPITAL ADJUSTMENT | 264 |
| TAX LOT BASIS ADJUSTMENT | 927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,607 | 1,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 968 | 968 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |