| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BU3 APPLE INC | ||
| 17275RAN2 CISCO SYSTEMS INC 3. | 50,725 | 49,839 |
| 46625HKC3 JPMORGAN CHASE & CO | 81,966 | 73,423 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 06406FAC7 BANK OF NY MELLON CO | 51,181 | 47,853 |
| 375558AZ6 GILEAD SCIENCES INC | 78,853 | 73,784 |
| 9128284M9 US TREASURY NOTE | 98,143 | 97,816 |
| 9128284N7 US TREASURY NOTE | 99,959 | 95,891 |
| 458140BD1 INTEL CORP | 48,953 | 49,514 |
| 579780AN7 MCCORMICK & CO | 50,501 | 47,729 |
| 9128286T2 US TREASURY NOTE 2.3 | 99,123 | 92,688 |
| 89788MAB8 TRUIST FINANCIAL COR | 77,779 | 62,578 |
| 912828X88 US TREASURY NOTE 2.3 | 50,012 | 47,491 |
| 9128283F5 US TREASURY NOTE | 49,090 | 47,012 |
| 189054AW9 CLOROX COMPANY | 63,500 | 58,087 |
| 254687FL5 WALT DISNEY COMPANY/ | 74,210 | 66,546 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 52,559 | 49,585 |
| 594918AT1 MICROSOFT CORP 2.375 | ||
| 912828XB1 US TREASURY NOTE | 97,180 | 96,809 |
| 855244AK5 STARBUCKS CORP | 47,376 | 47,581 |
| 9128282R0 US TREASURY NOTE | 49,100 | 47,157 |
| 9128284V9 US TREASURY NOTE | 103,507 | 95,699 |
| 22160KAM7 COSTCO WHOLESALE COR | 52,821 | 48,145 |
| 9128283W8 US TREASURY NOTE | 107,727 | 95,590 |
| 3130A3VC5 FED HOME LN BK | ||
| 912828V98 US TREASURY NOTE | 103,715 | 94,930 |
| 437076BC5 HOME DEPOT INC 3.750 | 66,602 | 59,840 |
| 912828U24 US TREASURY NOTE 2.0 | 95,270 | 94,539 |
| 912828R36 US TREASURY NOTE 1.6 | 47,148 | 47,176 |
| 912828VS6 US TREASURY NOTE 2.5 | ||
| 912828D56 US TREASURY NOTE 2.3 | 82,756 | 78,694 |
| 872540AP4 TJX COS INC 2.500% 5 | ||
| 0258M0EL9 AMERICAN EXPRESS CRE | 84,959 | 71,639 |
| 231021AR7 CUMMINS INC 3.650% 1 | ||
| 912828P46 US TREASURY NOTE 1.6 | 47,129 | 47,381 |
| 06051GFX2 BANK OF AMERICA CORP | 33,740 | 34,057 |
| 87612EBJ4 TARGET CORP | 77,959 | 66,918 |
| 002824BP4 ABBOTT LABORATORIES | 75,825 | 66,858 |
| 665859AU8 NORTHERN TRUST CORP | 81,071 | 70,621 |
| 0641594B9 BANK OF NOVA SCO | 75,371 | 62,187 |
| 38141GXG4 GOLDMAN SACHS GROUP | ||
| 91159HJA9 US BANCORP | 70,342 | 60,450 |
| 91282CEP2 US TREASURY NOTE | 97,686 | 92,664 |
| 91282CFT3 US TREASURY NOTE | 101,516 | 100,465 |
| 91282CDY4 US TREASURY NOTE 1.8 | 93,809 | 85,973 |
| 91324PEJ7 UNITEDHEALTH GROUP | 77,342 | 73,390 |
| 00206RKG6 AT&T INC | 30,231 | 31,168 |
| 037833ED8 APPLE INC | 42,224 | 42,153 |
| 26441CBT1 DUKE ENERGY CORP | 32,915 | 33,878 |
| 3130AFFX0 FED HOME LN BK | 73,874 | 72,787 |
| 61747YED3 VR MORGAN STANLEY 2. | 52,147 | 53,056 |
| 9128284Z0 US TREASURY NOTE | 48,660 | 48,674 |
| 91282CGM7 US TREASURY NOTE | 149,215 | 145,460 |
| 91282CHT1 US TREASURY NOTE | 84,731 | 89,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 68,421 | 236,495 |
| 037833100 APPLE INC | 50,444 | 331,922 |
| 17275R102 CISCO SYSTEMS INC | 40,392 | 66,888 |
| 22160K105 COSTCO WHOLESALE COR | 62,011 | 223,107 |
| 254687106 WALT DISNEY CO | 129,772 | 121,711 |
| 437076102 HOME DEPOT INC | 31,213 | 79,013 |
| 58933Y105 MERCK & CO INC NEW | 135,341 | 185,770 |
| 594918104 MICROSOFT CORP | 66,887 | 396,346 |
| 872540109 TJX COMPANIES INC | 57,087 | 140,996 |
| 883556102 THERMO FISHER SCIENT | 92,904 | 183,123 |
| 91324P102 UNITEDHEALTH GROUP I | 63,195 | 194,267 |
| G1151C101 ACCENTURE PLC | 32,333 | 95,448 |
| G5960L103 MEDTRONIC PLC | ||
| 257651109 DONALDSON CO INC | 5,592 | 7,385 |
| 32051X108 FIRST HAWAIIAN INC | 15,541 | 18,425 |
| 808513105 SCHWAB CHARLES CORP | 82,904 | 124,046 |
| 573284106 MARTIN MARIETTA MATL | 10,213 | 25,943 |
| 22160N109 COSTAR GROUP, INC | 66,746 | 77,253 |
| 531229854 LIBERTY FORMULA ONE | ||
| 115637209 BROWN FORMAN CORP CL | 7,430 | 7,480 |
| 256677105 DOLLAR GENERAL CORP | ||
| 570535104 MARKEL GROUP INC | 32,758 | 46,857 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 562750109 MANHATTAN ASSOCIATES | 10,022 | 33,805 |
| 742718109 PROCTER & GAMBLE CO | ||
| 12572Q105 CME GROUP INC | ||
| 038336103 APTARGROUP INC COM | ||
| 42809H107 HESS CORP | 25,892 | 80,009 |
| 43300A203 HILTON WORLDWIDE HOL | 35,979 | 74,293 |
| 530307305 LIBERTY BROADBAND CO | ||
| 891092108 TORO CO | 21,100 | 27,069 |
| G8994E103 TRANE TECHNOLOGIES P | 70,407 | 197,803 |
| 92343E102 VERISIGN INC COM | 29,577 | 31,100 |
| 530307107 LIBERTY BROADBAND CO | ||
| 216648402 COOPER COS INC COM N | ||
| 262037104 DRIL-QUIP INC COM | ||
| 03662Q105 ANSYS INC | 5,903 | 9,435 |
| 538034109 LIVE NATION ENT INC | 21,735 | 37,534 |
| 57636Q104 MASTERCARD INC | 102,364 | 136,910 |
| 74164M108 PRIMERICA INC | 18,546 | 33,539 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 829073105 SIMPSON MFG INC COM | 22,112 | 53,059 |
| 025816109 AMERICAN EXPRESS CO | ||
| 526057104 LENNAR CORPORATION C | 15,039 | 37,409 |
| 115236101 BROWN & BROWN INC | 31,011 | 48,853 |
| 34959J108 FORTIVE CORP | 68,678 | 90,491 |
| 05278C107 AUTOHOME INC-ADR | ||
| 302941109 FTI CONSULTING INC C | 21,063 | 40,826 |
| 87612E106 TARGET CORP | ||
| 902252105 TYLER TECHNOLOGIES I | 33,311 | 37,213 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 615369105 MOODYS CORP | 9,779 | 16,013 |
| 86614U100 SUMMIT MATERIALS INC | 2,838 | 7,500 |
| 04316A108 ARTISAN PARTNERS ASS | 11,295 | 17,628 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 311900104 FASTENAL CO | 16,651 | 27,009 |
| 217204106 COPART INC COM | 40,842 | 86,877 |
| G0403H108 AON PLC | 7,165 | 11,350 |
| 005098108 ACUSHNET HOLDINGS CO | 13,926 | 30,890 |
| 31620R303 FNF GROUP | ||
| 89400J107 TRANSUNION | ||
| 76657Y101 RIGHTMOVE PLC-UNSP A | 17,722 | 18,990 |
| 384109104 GRACO INC | 13,018 | 24,380 |
| 11284V105 BROOKFIELD RENEWABLE | 22,214 | 17,389 |
| 448579102 HYATT HOTELS CORP | 7,215 | 16,692 |
| 531229870 LIBERTY FORMULA ONE | ||
| 942749102 WATTS WATER TECHNOLO | 12,056 | 25,834 |
| 75524B104 RBC BEARINGS INC | 12,636 | 23,076 |
| 235851102 DANAHER CORP | ||
| 778296103 ROSS STORES INC | 4,528 | 7,196 |
| 91879Q109 VAIL RESORTS INC COM | 18,800 | 19,853 |
| 741511109 PRICESMART INC | ||
| 874039100 TAIWAN SEMICONDUCTOR | 67,542 | 133,432 |
| 48251W104 KKR & CO INC -A | 27,024 | 75,642 |
| 426281101 HENRY JACK & ASSOC I | 8,138 | 8,661 |
| G0450A105 ARCH CAPITAL GROUP L | 8,571 | 24,138 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 45168D104 IDEXX CORP | 8,944 | 18,317 |
| 11275Q107 BROOKFIELD INFRASTRU | 38,759 | 41,031 |
| 929160109 VULCAN MATERIALS COM | 29,983 | 55,390 |
| 052769106 AUTODESK INC | 21,942 | 29,705 |
| 743315103 PROGRESSIVE CORP OHI | 16,481 | 29,308 |
| 92345Y106 VERISK ANALYTICS INC | 11,098 | 17,676 |
| 12504L109 CBRE GROUP INC | 19,425 | 34,909 |
| 29084Q100 EMCOR GROUP INC COM | 14,449 | 45,456 |
| 773903109 ROCKWELL AUTOMATION | 71,157 | 101,527 |
| 303075105 FACTSET RESH SYS INC | 10,540 | 19,082 |
| 55354G100 MSCI INC | 17,087 | 23,757 |
| 002824100 ABBOTT LABS | 41,637 | 64,831 |
| 192422103 COGNEX CORP | 4,757 | 2,964 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 749607107 RLI CORP COM | 8,118 | 13,312 |
| 25754A201 DOMINOS PIZZA INC | 32,395 | 38,337 |
| 60786M105 MOELIS & CO | 11,593 | 22,284 |
| 143130102 CARMAX INC | 43,087 | 38,447 |
| 366651107 GARTNER INC | 18,392 | 40,149 |
| 049904105 ATRION CORP | 7,293 | 3,788 |
| 422806208 HEICO CORP CL A | 55,652 | 73,499 |
| M98068105 WIX.COM LTD | 7,757 | 7,504 |
| 09215C105 BLACK KNIGHT INC | ||
| 595017104 MICROCHIP TECHNOLOGY | 16,195 | 30,120 |
| 893641100 TRANSDIGM GROUP INC | 36,079 | 91,044 |
| 67103H107 O'REILLY AUTOMOTIVE | 59,322 | 190,016 |
| 776696106 ROPER TECHNOLOGIES I | 45,072 | 62,149 |
| 00846U101 AGILENT TECHNOLOGIES | 22,285 | 25,164 |
| 515098101 LANDSTAR SYS INC COM | 22,397 | 25,368 |
| 185123106 CLEARWATER ANALYTICS | 13,268 | 12,258 |
| 03990B101 ARES MANAGEMENT CORP | 4,548 | 10,941 |
| 00724F101 ADOBE INC | 100,049 | 146,167 |
| 221006109 CORVEL CORP | 22,154 | 28,429 |
| 50189K103 LCI INDUSTRIES | 17,120 | 15,211 |
| 20030N101 COMCAST CORP CLASS A | 88,863 | 92,348 |
| 902973304 US BANCORP | ||
| 337738108 FISERV INC | 139,621 | 184,515 |
| L7579L106 PERIMETER SOLUTIONS | 6,973 | 2,829 |
| 29109X106 ASPEN TECHNOLOGY INC | 10,230 | 12,328 |
| 617446448 MORGAN STANLEY | 58,235 | 65,089 |
| 194014502 ENOVIS CORP | 1,602 | 2,073 |
| 11271J107 BROOKFIELD CORP | 64,175 | 89,829 |
| 70450Y103 PAYPAL HOLDINGS INC | 78,767 | 60,427 |
| 113004105 BROOKFIELD ASSET MAN | 11,918 | 17,313 |
| 92532F100 VERTEX PHARMACEUTICA | 104,487 | 150,956 |
| 654106103 NIKE INC CL B | 89,874 | 98,690 |
| 29605J106 ESAB CORP | ||
| 05945F103 BANCFIRST CORP | 11,145 | 12,945 |
| 57060D108 MARKETAXESS HLDGS IN | 66,820 | 73,798 |
| 26875P101 EOG RESOURCES, INC | 174,995 | 171,144 |
| 278865100 ECOLAB INC | 49,792 | 62,480 |
| 038222105 APPLIED MATERIALS IN | 74,030 | 105,183 |
| 060505104 BANK OF AMERICA CORP | 156,814 | 168,081 |
| 23331A109 D R HORTON INC COM | 53,386 | 66,719 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 5,010 | 7,871 |
| 45866F104 INTERCONTINENTAL EXC | 99,895 | 117,642 |
| 48282T104 KADANT INC | 18,250 | 22,425 |
| 493732101 K.FORCE, INC. | 8,529 | 9,323 |
| 531229755 LIBERTY MEDIA CORP-L | 5,010 | 19,128 |
| 531229771 LIBERTY MEDIA CORP-L | 378 | 1,392 |
| 64110L106 NETFLIX INC | 49,094 | 74,493 |
| 697435105 PALO ALTO NETWORKS I | 48,667 | 84,925 |
| 701094104 PARKER HANNIFIN CORP | 64,812 | 73,251 |
| 713448108 PEPSICO INC | 97,239 | 95,790 |
| 78409V104 S&P GLOBAL INC | 70,811 | 92,509 |
| 81762P102 SERVICENOW INC | 47,618 | 78,420 |
| 824348106 SHERWIN WILLIAMS CO | 7,523 | 9,357 |
| 90278Q108 UFP INDUSTRIES INC | 19,321 | 24,608 |
| 907818108 UNION PACIFIC CORP | 76,996 | 89,406 |
| 941848103 WATERS CORP | 7,566 | 9,218 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 622,846 | 644,243 |
| 74340W103 PROLOGIS INC | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 146,315 | 279,488 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 40,977 | 38,307 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 440,118 | 641,982 |
| 19247N409 COHEN & STEERS GL RE | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 250,311 | 606,685 |
| NT7724406 COMMUNITYWORKS, INC | AT COST | 100,000 | 100,000 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 320,823 | 433,487 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 1,200,000 | 1,219,554 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 750,000 | 770,874 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 40,535 |
| CY PURCHASE OF ACCRUED INTEREST | 1,013 |
| ROC ON CY SALES | 96 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,448 |
| TAX LOT BASIS ADJUSTMENT | 4,087 |
| COST BASIS ADJUSTMENT | 3,885 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 3,227 | 0 | 3,227 | |
| INVESTMENT EXPENSES - ADR FEES | 39 | 39 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 14,232 | 14,232 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 9,276 | 9,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,054 | 4,054 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,592 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,721 | 1,721 | 0 |