| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES TR S & P SMA | AT COST | 86,378 | 167,463 |
| 30231G102 EXXON MOBIL CORP | AT COST | 8,478 | 8,298 |
| 437076102 HOME DEPOT INC USD 0 | |||
| 482480100 KLA TENCOR CORP | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 3,235 | 4,429 |
| 57636Q104 MASTERCARD INC | |||
| 580135101 MC DONALDS CORPORATI | AT COST | 1,949 | 2,372 |
| 594918104 MICROSOFT CORP COM | AT COST | 19,745 | 23,691 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 1,572 | 1,612 |
| 845467109 SOUTHWESTERN ENERGY | |||
| 532457108 ELI LILLY & CO COM | AT COST | 4,003 | 9,327 |
| 12572Q105 CME GROUP INC | AT COST | 4,606 | 4,423 |
| 464288661 ISHARES LEHMAN 3-7 Y | AT COST | 18,696 | 18,155 |
| 023135106 AMAZON COM INC | AT COST | 11,132 | 13,371 |
| 060505104 BANK AMER CORP | AT COST | 3,612 | 3,030 |
| 166764100 CHEVRONTEXACO CORP | |||
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 1,875 | 2,640 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 54400C106 LORD ABBETT CREDIT O | AT COST | 28,415 | 27,266 |
| 723787107 PIONEER NAT RES CO | |||
| 744573106 PUBLIC SERVICE ENTER | AT COST | 2,696 | 2,446 |
| 75886F107 REGENERON PHARMACEUT | AT COST | 1,432 | 1,757 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 1,309 | 1,146 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 4,304 | 4,738 |
| 91913Y100 VALERO ENERGY CORP N | |||
| 922908553 VANGUARD INDEX TR | AT COST | 15,137 | 13,519 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 4,311 | 5,781 |
| G46188101 HORIZON THERAPEUTICS | |||
| 150870103 CELANESE CORP DEL | |||
| 244199105 DEERE & COMPANY | AT COST | 1,088 | 1,200 |
| 30161N101 EXELON CORP | |||
| 367829884 GATEWAY TR | AT COST | 40,679 | 40,754 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 65,986 | 61,062 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 2,200 | 2,993 |
| 58933Y105 MERCK & CO INC | |||
| 78409V104 S & P GLOBAL INC | AT COST | 3,817 | 3,965 |
| 87612E106 TARGET CORP | |||
| 452308109 ILLINOIS TOOL WORKS | AT COST | 2,997 | 3,405 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 42,925 | 43,033 |
| G29183103 EATON CORP PLC | AT COST | 5,296 | 7,706 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 03076C106 AMERIPRISE FINL INC | AT COST | 4,390 | 5,318 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 191216100 COCA-COLA CO USD | AT COST | 3,631 | 3,536 |
| 370334104 GENERAL MILLS INC CO | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 153,823 | 163,349 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 88,951 | 85,447 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 191,166 | 192,065 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 9,456 | 10,716 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 25,024 | 21,170 |
| 002824100 ABBOTT LABORATORIES | AT COST | 5,395 | 4,843 |
| 02079K305 ALPHABET INC/CA | AT COST | 16,309 | 18,439 |
| 03027X100 AMERICAN TOWER CORP- | |||
| 11135F101 BROADCOM INC | AT COST | 1,055 | 2,233 |
| 23320G463 D F A COMMODITY STRA | |||
| 67066G104 NVIDIA CORP | AT COST | 6,870 | 11,885 |
| 74340W103 PROLOGIS INC | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,673 | 3,659 |
| 00287Y109 ABBVIE INC | AT COST | 4,278 | 4,959 |
| 02209S103 ALTRIA GROUP INC | |||
| 036752103 ANTHEM INC | AT COST | 3,287 | 3,301 |
| 595112103 MICRON TECHNOLOGY | |||
| 747525103 QUALCOMM INC | |||
| 444859102 HUMANA INC COM | |||
| 29444U700 EQUINIX INC | |||
| 026874784 AMERICAN INTERNATION | AT COST | 4,845 | 5,420 |
| 097023105 BOEING COMPANY | |||
| 438516106 HONEYWELL INTL INC | |||
| 68389X105 ORACLE CORPORATION | |||
| 74736K101 QORVO INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 883556102 THERMO ELECTRON CORP | AT COST | 3,543 | 3,185 |
| 929089100 VOYA FINANCIAL INC | AT COST | 3,550 | 3,648 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 2,182 | 2,393 |
| 89832Q109 TRUIST FINL CORP | |||
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 1,642 | 2,105 |
| 00206R102 AT&T INC | AT COST | 3,180 | 3,020 |
| 032095101 AMPHENOL CORP NEW | AT COST | 3,797 | 4,957 |
| 126408103 CSX CORP COM | AT COST | 1,667 | 1,734 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 2,428 | 1,822 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 18,889 | 16,578 |
| 872590104 T -MOBILE US INC | |||
| 922042874 VANGUARD INTL EQUITY | AT COST | 24,909 | 29,016 |
| 020002101 ALLSTATE CORP COM | AT COST | 3,562 | 3,779 |
| 125523100 CIGNA CORP | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 2,599 | 3,288 |
| 038222105 APPLIED MATERIALS IN | AT COST | 2,632 | 3,079 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 1,573 | 2,259 |
| 04621X108 ASSURANT INC | AT COST | 3,849 | 4,212 |
| 075887109 BECTON DICKINSON AND | AT COST | 4,523 | 4,633 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 8,651 | 8,560 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 2,192 | 2,836 |
| 17275R102 CISCO SYS INC | AT COST | 2,399 | 2,526 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 3,680 | 3,740 |
| 219350105 CORNING INC COM | AT COST | 1,953 | 2,132 |
| 22160N109 COSTAR GROUP INC | AT COST | 3,227 | 3,496 |
| 235851102 DANAHER CORP COMMON | AT COST | 4,197 | 4,395 |
| 25746U109 DOMINION RES INC VA | AT COST | 1,934 | 1,880 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 3,185 | 3,406 |
| 372460105 GENUINE PARTS CO | AT COST | 1,871 | 1,524 |
| 443573100 HUBSPOT INC | AT COST | 3,750 | 4,644 |
| 452327109 ILLUMINA INC | AT COST | 2,561 | 3,063 |
| 458140100 INTEL CORPORATION | AT COST | 2,300 | 2,513 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 1,888 | 2,024 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 29,520 | 29,013 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 9,783 | 9,791 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 2,978 | 2,967 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 1,641 | 1,804 |
| 651639106 NEWMONT MINING CORP | AT COST | 4,130 | 4,139 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 4,344 | 4,681 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 3,669 | 3,583 |
| 759916109 REPLIGEN CORP | AT COST | 1,615 | 1,798 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 3,061 | 2,984 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 2,471 | 2,893 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 4,696 | 4,684 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 1,739 | 2,337 |
| 852234103 SQUARE INC - A | AT COST | 3,015 | 3,868 |
| 90138F102 TWILIO INC - A | AT COST | 1,347 | 1,517 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 3,368 | 3,694 |
| 92338C103 VERALTO CORP-W/I | AT COST | 438 | 411 |
| G25508105 CRH ORD | AT COST | 2,299 | 2,766 |
| G3223R108 EVEREST RE GRP LTD | AT COST | 2,327 | 2,121 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 3,820 | 3,837 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 2,516 | 2,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,640 | 2,640 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 42 |
| PY PENDING SALES | 3,981 |
| ROC ON CY SALES | 25 |
| PY RETURN OF CAPITAL ADJUSTMENT | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 16,764 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 319 | 319 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,844 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |