| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 3,921 | 6,448 |
| 11135F101 BROADCOM INC | 5,513 | 21,209 |
| H2906T109 GARMIN LTD | 5,827 | 8,484 |
| 037833100 APPLE INC | 2,627 | 43,897 |
| 883556102 THERMO FISHER SCIENT | 1,876 | 7,431 |
| 89151E109 TOTALENERGIES SE -SP | 9,440 | 13,341 |
| 09247X101 BLACKROCK INC | 3,535 | 8,930 |
| 532457108 ELI LILLY & CO COM | 2,292 | 16,322 |
| H84989104 TE CONNECTIVITY LTD | 5,902 | 8,149 |
| 58933Y105 MERCK & CO INC NEW | 5,800 | 11,011 |
| 460690100 INTERPUBLIC GROUP CO | 2,475 | 4,276 |
| 150870103 CELANESE CORP | 6,406 | 13,673 |
| 00287Y109 ABBVIE INC | 6,158 | 8,833 |
| 46625H100 JPMORGAN CHASE & CO | 3,915 | 15,479 |
| 87612E106 TARGET CORP | 1,331 | 5,412 |
| 17275R102 CISCO SYSTEMS INC | 2,888 | 8,285 |
| 172967424 CITIGROUP INC. | 9,305 | 10,185 |
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 5,133 | 31,709 |
| 25243Q205 DIAGEO PLC - ADR | 4,503 | 6,992 |
| G29183103 EATON CORP PLC | 7,463 | 14,931 |
| 654106103 NIKE INC CL B | 2,519 | 5,211 |
| 92826C839 VISA INC-CLASS A SHR | 7,649 | 11,195 |
| 75513E101 RTX CORP | 9,433 | 10,938 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 9,123 | 12,399 |
| 285512109 ELECTRONIC ARTS INC | 3,411 | 6,020 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 409 | 6,877 |
| 09260D107 BLACKSTONE INC | 5,416 | 11,914 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,114 | 15,268 |
| 594918104 MICROSOFT CORP | 5,913 | 46,629 |
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 3,304 | 12,532 |
| 904767704 UNILEVER PLC - ADR | 4,535 | 4,169 |
| 56501R106 MANULIFE FINANCIAL C | 6,048 | 10,188 |
| 911312106 UNITED PARCEL SERVIC | 4,905 | 8,176 |
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 10,642 |
| 891160509 TORONTO DOMINION BK | 8,191 | 9,693 |
| 192446102 COGNIZANT TECH SOLUT | 4,713 | 6,571 |
| 097023105 BOEING CO | 4,903 | 11,208 |
| 609207105 MONDELEZ INTERNATION | 4,458 | 7,533 |
| 30303M102 META PLATFORMS INC | 9,877 | 16,990 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 7,438 | 7,326 |
| 437076102 HOME DEPOT INC | 6,587 | 7,278 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,210 | 9,139 |
| 580135101 MCDONALDS CORP | 6,410 | 6,523 |
| 855244109 STARBUCKS CORP COM | 6,388 | 6,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,235 | 26,839 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 281,670 | 265,097 |
| 464288281 ISHARES JP MORGAN US | AT COST | 92,624 | 88,704 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,976 | 29,792 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,461 | 43,897 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,203 | 137,258 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 97,483 | 88,362 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,499 | 44,450 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,899 | 27,534 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,021 | 90,048 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 42,684 | 42,910 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,301 | 29,235 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 438 |
| PY RETURN OF CAPITAL ADJUSTMENT | 143 |
| ROC ON CY SALES | 14 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 626 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,032 | 1,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 800 | 800 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |