| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 63,679 | 59,692 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 27,265 | 129,557 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 7,266 | 15,816 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 60,593 | 79,215 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 2,983 | 15,448 |
| DFA EMERGING MARKETS PORT | AT COST | 14,625 | 15,568 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 8,344 | 8,864 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,647 | 24,980 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,425 | 10,968 |
| FIDELITY INFLATION PROTECTED B | AT COST | 8,461 | 7,209 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 15,139 | 15,416 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 9,010 | 8,572 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 26,920 | 24,751 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 132 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 361 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 213 | 213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |