| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $ INVS | 8,126 | 6,972 |
| 464288513 ISHARES IBOXX $ HGH | 2,852 | 2,554 |
| 464288588 ISHARES MBS ETF | 8,168 | 7,150 |
| 4812C0159 JPMORGAN MTG-BACKED | 3,500 | 3,524 |
| 592905509 METWEST TOTAL RETURN | 3,500 | 3,523 |
| 78464A375 SPDR PORTF INTERM TE | 10,818 | 10,440 |
| 92206C706 VANGUARD INTM-TERM T | 22,323 | 20,109 |
| 97181C811 WILMINGTON BROAD MAR | 3,500 | 3,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287309 ISHARES S&P 500 GROW | 4,033 | 7,285 |
| 464287408 ISHARES S&P 500 VALU | 9,231 | 15,998 |
| 464287465 ISHARES MSCI EAFE ET | 9,196 | 11,529 |
| 464287507 ISHARES CORE S&P MID | 7,469 | 12,195 |
| 464287655 ISHARES RUSSELL 2000 | 6,956 | 10,838 |
| 46432F842 ISHARES CORE MSCI EA | 8,926 | 11,045 |
| 78462F103 SPDR S&P 500 ETF | 22,659 | 55,611 |
| 922908553 VANGUARD REAL ESTATE | 1,527 | 2,032 |
| 97181C431 WILMINGTON REAL ASSE | 3,500 | 3,544 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 277 |
| 2022 ROC ADJ. IN 2023 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 186 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,581 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 |