| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YEAR BEGINNING COST BASIS | ||
| 025816DL0 AMERICAN EXPRESS | 15,000 | 15,293 |
| 02665WDN8 AMERICAN HONDA MTN | 24,928 | 23,505 |
| 031162CU2 AMGEN INC | 26,227 | 22,170 |
| 06051GHG7 BANK OF AMER MTN V-Q | 20,319 | 19,102 |
| 06368LWT9 BANK MONT MTN CONV | 20,000 | 20,313 |
| 06418GAD9 BANK NOVA SCOT CONV | 29,818 | 30,451 |
| 125523CM0 CIGNA CORP | 20,031 | 17,094 |
| 126650DM9 CVS HEALTH CORP | 19,962 | 17,763 |
| 13607HYF3 CANADIAN IMP BK CONV | 24,931 | 24,165 |
| 14913R2L0 CATERPILLAR FINL MTN | 19,973 | 19,632 |
| 17327CAM5 CITIGROUP INC V-D | 19,995 | 18,376 |
| 20030NEB3 COMCAST CORP | 14,905 | 15,976 |
| 22160KAN5 COSTCO WHOLESALE CO | 20,000 | 18,147 |
| 25746UCE7 DOMINION RESOURCES | 25,410 | 24,525 |
| 369550BN7 GENERAL DYNAMICS | 24,961 | 23,115 |
| 370334CL6 GENERAL MILLS IN | 21,046 | 18,074 |
| 38141GWQ3 GOLDMAN SACHS V-Q | 24,884 | 24,577 |
| 458140CD0 INTEL CORP | 10,000 | 10,074 |
| 46647PBE5 JPMORGAN CHASE V-Q | 20,359 | 17,782 |
| 49271VAF7 KEURIG DR PEPPER INC | 19,123 | 20,012 |
| 548661DR5 LOWE'S COS INC | 20,967 | 19,277 |
| 579780AR8 MCCORMICK & CO INC | 24,942 | 23,015 |
| 58933YBH7 MERCK & CO INC | 9,992 | 9,956 |
| 61746BEF9 MORGAN STANLEY MTN | 25,113 | 24,237 |
| 665859AV6 NORTHERN TRUST CORP | 19,777 | 17,186 |
| 68389XCC7 ORACLE CORP | 20,170 | 18,658 |
| 78016HZS2 ROYAL BK CA MTN CONV | 14,993 | 15,288 |
| 808513BN4 CHARLES SCHWAB CORP | 24,988 | 24,743 |
| 828807CW5 SIMON PROPERTY GROUP | 20,763 | 19,375 |
| 842587DH7 SOUTHERN CO | 19,797 | 17,783 |
| 87612EBM7 TARGET CORP | 24,958 | 23,324 |
| 883556CS9 THERMO FISHER | 25,000 | 24,204 |
| 89114TZJ4 TOR DOM BK MTN CONV | 19,919 | 16,635 |
| 89788MAD4 TRUIST FINL MTN V-Q | 19,953 | 18,309 |
| 91159HHW3 US BANCORP MTN | 20,294 | 18,100 |
| 91324PEB4 UNITEDHEALTH GROUP | 20,001 | 19,639 |
| 921937819 VANGUARD INT-TRM BON | 1,054,605 | 1,023,492 |
| 92343VGJ7 VERIZON COMM INC | 10,981 | 9,485 |
| 92939UAE6 WEC ENERGY GROUP INC | 20,033 | 16,307 |
| 95000U2V4 WELLS FARGO MTN V-D | 10,000 | 9,540 |
| 95040QAG9 WELLTOWER INC | 24,914 | 24,880 |
| 98956PAU6 ZIMMER BIOMET HOLD | 5,000 | 4,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 03027X100 AMERICAN TOWER CORP | 58,703 | 159,535 |
| 09247X101 BLACKROCK INC | 85,086 | 209,444 |
| 11135F101 BROADCOM INC | 81,892 | 404,083 |
| 12572Q105 CME GROUP INC | 56,764 | 101,930 |
| 125896100 CMS ENERGY CORP COM | 51,328 | 61,032 |
| 166764100 CHEVRON CORP | 43,545 | 95,761 |
| 17275R102 CISCO SYSTEMS INC | 78,442 | 161,058 |
| 172967424 CITIGROUP INC | 97,701 | 72,839 |
| 20030N101 COMCAST CORP NEW A | 95,142 | 111,905 |
| 22160K105 COSTCO WHOLESALE COR | 67,120 | 293,076 |
| 235851102 DANAHER CORP COM | 25,609 | 187,154 |
| 244199105 DEERE & CO COMMON | 132,157 | 127,958 |
| 254687106 WALT DISNEY CO | 59,361 | 46,319 |
| 25537101 AMERICAN ELECTRIC POW | 71,148 | 85,119 |
| 26875P101 EOG RESOURCES INC CO | 92,991 | 192,311 |
| 2824100 ABBOTT LABORATORIES | 154,467 | 170,829 |
| 30212P303 EXPEDIA GROUP INC. | 71,440 | 84,547 |
| 31162100 AMGEN INC COM | 58,969 | 148,618 |
| 31428X106 FEDEX CORP COM | 97,731 | 158,612 |
| 32654105 ANALOG DEVICES INC | 28,335 | 258,922 |
| 37833100 APPLE INC | 117,655 | 914,903 |
| 438516106 HONEYWELL INTL INC C | 132,373 | 141,554 |
| 461202103 INTUIT INC COM | 111,875 | 150,632 |
| 464287499 ISHARES RUSSELL MID- | 316,495 | 777,300 |
| 464287564 ISHARES COHEN & STEE | 386,817 | 404,650 |
| 464287598 ISHARES RUSSELL 1000 | 555,915 | 917,138 |
| 464287614 ISHARES RUSSELL 1000 | 173,498 | 1,061,095 |
| 464287630 ISHARES RUSSELL 2000 | 332,512 | 727,721 |
| 464287648 ISHARES RUSSELL 2000 | 284,777 | 783,900 |
| 46625H100 JPMORGAN CHASE & CO | 77,321 | 312,644 |
| 478160104 JOHNSON & JOHNSON | 42,131 | 126,332 |
| 518439104 ESTEE LAUDER COMPANI | 47,364 | 74,149 |
| 539830109 LOCKHEED MARTIN CORP | 26,920 | 115,576 |
| 548661107 LOWES COMPANIES INC | 52,239 | 282,861 |
| 57636Q104 MASTERCARD INC CL A | 66,582 | 315,617 |
| 58933Y105 MERCK & CO INC | 35,768 | 105,313 |
| 59156R108 METLIFE INC | 33,730 | 81,075 |
| 594918104 MICROSOFT CORP | 161,548 | 954,390 |
| 617446448 MORGAN STANLEY GROUP | 84,184 | 160,110 |
| 654106103 NIKE INC CL B | 79,749 | 105,313 |
| 681919106 OMNICOM GROUP INC CO | 61,495 | 135,042 |
| 68389X105 ORACLE CORPORATION C | 41,568 | 112,810 |
| 713448108 PEPSICO INC COM | 60,663 | 155,064 |
| 718172109 PHILIP MORRIS INTL I | 25,291 | 66,609 |
| 742718109 PROCTER & GAMBLE CO | 68,890 | 110,491 |
| 747525103 QUALCOMM INC COM | 41,080 | 157,502 |
| 75887109 BECTON DICKINSON & CO | ||
| 824348106 SHERWIN WILLIAMS CO | 63,407 | 176,847 |
| 855244109 STARBUCKS CORP COM | 76,274 | 104,651 |
| 872540109 TJX COMPANIES COM | 70,543 | 168,858 |
| 902973304 U S BANCORP DEL COM | 68,959 | 79,549 |
| 907818108 UNION PACIFIC CORP C | 42,543 | 189,373 |
| 91324P102 UNITEDHEALTH GROUP I | 84,688 | 264,814 |
| 9158106 AIR PRODUCTS & CHEMICA | 79,699 | 133,614 |
| 91913Y100 VALERO ENERGY CORP C | 100,212 | 189,930 |
| 921943858 VANGUARD FTSE DEVELO | 1,816,984 | 2,710,182 |
| 922042858 VANGUARD FTSE EMERGI | 1,027,952 | 1,175,460 |
| 98419M100 XYLEM INC-W/I | 72,375 | 100,408 |
| 98978V103 ZOETIS INC | 44,817 | 156,514 |
| G1151C101 ACCENTURE PLC- CL A | 55,432 | 119,309 |
| G8994E103 TRANE TECHNOLOGIES P | 45,549 | 177,315 |
| G96629103 WILLIS TOWERS WATSON | 58,501 | 94,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| YEAR BEGINNING COST BASIS TOTA |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,113 |
| AI EFFECTIVE AFTER TAX YEAR 2024 | 229 |
| EXPECTED ROUNDING | 36 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,145 |
| AI POSTING DATE BEFORE CY 2023 TAX YEAR | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,925 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,146 | 5,146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,019 | 4,019 | 0 |