| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKT ETF | AT COST | 33,481 | 39,446 |
| ISHARES MSCI EAFE ETF | AT COST | 63,392 | 76,857 |
| ISHARES NASDQ BIOTECH ETF | AT COST | 3,786 | 18,340 |
| ISHARES RUSSELL 2000 ETF | AT COST | 20,369 | 71,252 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 202,066 | 178,492 |
| MATERIALS SELECT SPDR FD | AT COST | 2,325 | 6,501 |
| VANGUARD GNMA FD | AT COST | 110,463 | 96,433 |
| DODGE & COX INC FD | AT COST | 192,296 | 181,552 |
| VANGUARD INTERMEDIATE-TERM TRE | AT COST | 68,113 | 58,965 |
| UTILITIESS SELECT SECTOR SPDR | AT COST | 9,274 | 19,632 |
| ISHARES S&P PREF STK ETF | AT COST | 30,714 | 24,079 |
| ENERGY SELECT SECTOR SPDR | |||
| FINANCIAL SELECT SECTOR SPDR | AT COST | 7,736 | 16,920 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 24,949 | 20,858 |
| FHLMC SER 1578-CMO 6.9000% 09/ | |||
| ABBOTT LABS | AT COST | 2,988 | 16,511 |
| ABBVIE INC | AT COST | 2,582 | 18,596 |
| ALPHABET INC CL A | AT COST | 3,004 | 41,907 |
| APPLE INC | AT COST | 846 | 52,753 |
| BERKSHIRE HATHAWAY INC-CL B | AT COST | 4,045 | 12,483 |
| CATERPILLAR INC | AT COST | 4,926 | 35,776 |
| CHEVRON CORPORATION | AT COST | 7,904 | 9,695 |
| CISCO SYSTEMS INC | AT COST | 8,379 | 22,734 |
| CITIGROUP INC | AT COST | 3,393 | 3,344 |
| COLGATE PALMOLIVE CO | AT COST | 5,770 | 14,348 |
| CONOCOPHILLIPS | AT COST | 7,247 | 19,268 |
| COSTCO WHOLESALE CORP | AT COST | 4,671 | 25,083 |
| CVS HEALTH CORP | AT COST | 7,262 | 8,686 |
| DANAHER CORP | AT COST | 1,941 | 21,515 |
| DISNEY WALT CO NEW | AT COST | 5,702 | 17,065 |
| EXXONMOBIL CORP | AT COST | 11,186 | 15,997 |
| FORTIVE CORP | AT COST | 1,159 | 6,185 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,536 | 17,360 |
| INTEL CORP | AT COST | 7,855 | 24,874 |
| JOHNSON & JOHNSON | AT COST | 4,080 | 10,815 |
| JP MORGAN CHASE & CO | AT COST | 7,720 | 22,964 |
| LOWES COS INC | AT COST | 4,384 | 37,834 |
| MCDONALDS CORP | AT COST | 9,386 | 40,622 |
| MICROSOFT CORP | AT COST | 3,976 | 61,295 |
| ORACLE CORPORATION | AT COST | 4,386 | 13,179 |
| PEPSICO INC | AT COST | 3,664 | 12,059 |
| PROCTER & GAMBLE CO | AT COST | 5,009 | 13,189 |
| PRUDENTIAL FINL INC | AT COST | 8,767 | 10,371 |
| QUALCOMM INC | AT COST | 8,649 | 18,079 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 30,055 | 28,517 |
| CARRIER GLOBAL CORPORATION | AT COST | 1,653 | 9,192 |
| OTIS WORLDWIDE CORP | AT COST | 2,479 | 7,158 |
| RTX CORPORATION | AT COST | 5,515 | 13,462 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 8,039 | 10,486 |
| TARGET CORP | AT COST | 9,354 | 26,917 |
| NOVARTIS AG SPONS ADR | AT COST | 6,995 | 17,670 |
| SCHLUMBERGER LTD | AT COST | 7,149 | 5,828 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 30,170 | 123,801 |
| DODGE & COX INTL STOCK FUND | AT COST | 20,000 | 23,315 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 13,313 | 12,152 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,923 | 24,980 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 20,000 | 18,323 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 19,869 | 19,703 |
| UNITEDHEALTH GROUP INC | AT COST | 3,242 | 31,588 |
| US BANCORP NEW | AT COST | 7,188 | 7,574 |
| VANECK ETF TRUST AGRIBUSINESS | AT COST | 5,342 | 9,523 |
| VANGUARD REAL ESTATE ETF | AT COST | 8,551 | 13,431 |
| VERIZON COMMUNICATIONS | AT COST | 3,517 | 4,713 |
| WAL MART INC | AT COST | 6,253 | 12,297 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,663 |
| BLACKROCK HIGH YLD BD POR COST BASIS ADJ | 52 |
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,476 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 214 | 214 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 406 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 423 | 423 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |