| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872590104 T -MOBILE US INC | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 921075297 VAN ECK CM COMMODITY | AT COST | 250,000 | 150,990 |
| 30161N101 EXELON CORP | |||
| 05569M855 BNY MELLON EMERGING | AT COST | 499,974 | 520,163 |
| 126408103 CSX CORP COM | AT COST | 7,135 | 15,428 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 11,203 | 33,266 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 11,938 | 15,489 |
| 023135106 AMAZON COM INC | AT COST | 68,741 | 128,541 |
| 438516106 HONEYWELL INTL INC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 94,167 | 175,171 |
| 03027X100 AMERICAN TOWER CORP- | |||
| 05569M475 BNY MELLON FOCUSED E | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 22546QAP2 CREDIT SUISSE NEW YO | AT COST | 63,243 | 59,149 |
| 929089100 VOYA FINANCIAL INC | AT COST | 13,656 | 31,373 |
| 05569M871 BNY MELLON INTL FD C | AT COST | 600,000 | 812,094 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 5,637 | 29,044 |
| 29444U700 EQUINIX INC | |||
| G29183103 EATON CORP PLC | AT COST | 15,254 | 71,764 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 71,784 | 101,720 |
| 594918104 MICROSOFT CORP COM | AT COST | 83,275 | 223,368 |
| 037833100 APPLE COMPUTER INC C | AT COST | 94,373 | 180,978 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 718,953 | 922,809 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 42,089 | 55,498 |
| 87612EBE5 TARGET CORP | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 35,847 | 45,349 |
| 21688AAE2 RABOBANK NEDERLAND | AT COST | 64,251 | 58,824 |
| 91159HHM5 U S BANCORP 3.1% 4 | AT COST | 62,270 | 57,497 |
| 654106103 NIKE INC CL B | AT COST | 7,413 | 15,960 |
| 595112103 MICRON TECHNOLOGY | |||
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 8,097 | 11,839 |
| 437076102 HOME DEPOT INC USD 0 | |||
| 05569M301 BNY MELLON INCOME ST | AT COST | 450,000 | 406,661 |
| 060505104 BANK AMER CORP | AT COST | 18,179 | 28,788 |
| 150870103 CELANESE CORP DEL | |||
| 723787107 PIONEER NAT RES CO | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 11,436 | 43,171 |
| 91913Y100 VALERO ENERGY CORP N | |||
| 244199105 DEERE & COMPANY | AT COST | 3,008 | 9,597 |
| 06367WHH9 BANK OF MONTREAL | |||
| 46625HQW3 JPMORGAN CHASE & CO | |||
| 05587K865 BNYM SELECT MGR S/C | AT COST | 148,247 | 191,688 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 74,032 | 64,415 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 131,852 | 142,601 |
| 12572Q105 CME GROUP INC | AT COST | 39,355 | 42,752 |
| 17325FAS7 CITIBANK NA 3.65% 1/ | |||
| 191216100 COCA-COLA CO USD | AT COST | 28,813 | 31,528 |
| 26444HAE1 DUKE ENERGY | |||
| 00287Y109 ABBVIE INC | AT COST | 22,501 | 46,956 |
| 89832Q109 TRUIST FINL CORP | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 137,995 | 128,671 |
| 89153VAS8 TOTAL CAPITAL INTERN | |||
| 78409V104 S & P GLOBAL INC | AT COST | 19,084 | 37,444 |
| 883556102 THERMO ELECTRON CORP | AT COST | 19,741 | 31,317 |
| 026874784 AMERICAN INTERNATION | AT COST | 29,791 | 50,813 |
| 05587K824 BNYM SEL MGR S/C VAL | AT COST | 169,171 | 192,287 |
| 20030NCA7 COMCAST CORP | AT COST | 64,366 | 57,190 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 037833DN7 APPLE INC | AT COST | 61,720 | 56,519 |
| 05587K832 BNYM US EQUITY FUND- | AT COST | 450,000 | 220,286 |
| 482480100 KLA TENCOR CORP | |||
| 05587N703 BNY MELLON DYNAMIC V | AT COST | 590,000 | 603,591 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 468,840 | 732,896 |
| 22160KAP0 COSTCO WHOLESALE COR | |||
| 922042858 VANGUARD INTL EQUITY | AT COST | 684,018 | 579,099 |
| 693475AW5 PNC FINANCIAL SERVIC | AT COST | 66,444 | 56,807 |
| 438516CB0 HONEYWELL INTERNATIO | |||
| 458140BH2 INTEL CORP | AT COST | 63,662 | 54,004 |
| 86562MAF7 SUMITOMO MITSUI FINL | AT COST | 63,497 | 56,837 |
| 665859AV6 NORTHERN TRUST CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 655,186 | 717,940 |
| 857477AT0 STATE STREET CORP | |||
| 89114QCA4 TORONTO-DOMINION BAN | |||
| 464287689 ISHARES RUSSELL 3000 | AT COST | 853,195 | 1,271,796 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 3,338 | 34,390 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 65,209 | 54,226 |
| 532457108 ELI LILLY & CO COM | AT COST | 28,286 | 92,101 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 14,565 | 18,949 |
| 110122CN6 BRISTOL-MYERS SQUIBB | AT COST | 65,806 | 58,217 |
| 512807AU2 LAM RESEARCH CORP | AT COST | 68,217 | 59,201 |
| 404280BZ1 HSBC HOLDINGS PLC | |||
| 822582CG5 SHELL INTERNATIONAL | AT COST | 63,138 | 54,805 |
| 24422EVC0 JOHN DEERE CAPITAL C | |||
| 03076C106 AMERIPRISE FINL INC | AT COST | 32,195 | 49,758 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 63,391 | 54,799 |
| 57636Q104 MASTERCARD INC | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 502,428 | 491,364 |
| 713448EL8 PEPSICO INC | |||
| 10373QAE0 BP CAPITAL MARKETS A | AT COST | 62,541 | 54,663 |
| 606822BN3 MITSUBISHI UFJ FIN G | AT COST | 67,586 | 62,778 |
| 05531FBH5 B B & T CORPORATION | |||
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 65,018 | 60,172 |
| 68389X105 ORACLE CORPORATION | |||
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 59,434 | 59,492 |
| 29250N105 ENBRIDGE INC | |||
| 61746BDQ6 MORGAN STANLEY | |||
| 02209S103 ALTRIA GROUP INC | |||
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 58,194 | 57,605 |
| 191216CT5 COCA-COLA CO/THE | AT COST | 59,157 | 57,617 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 14,928 | 15,240 |
| 444859102 HUMANA INC COM | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 81,580 | 77,684 |
| 125523100 CIGNA CORP | |||
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 232,000 | 214,485 |
| 58933Y105 MERCK & CO INC | |||
| 87612E106 TARGET CORP | |||
| 06051GGZ6 BANK OF AMERICA CORP | AT COST | 59,054 | 58,598 |
| 482480AL4 K L A CORP | AT COST | 57,884 | 56,181 |
| 032095101 AMPHENOL CORP NEW | AT COST | 36,333 | 47,582 |
| 097023105 BOEING COMPANY | |||
| 75886F107 REGENERON PHARMACEUT | AT COST | 13,107 | 16,688 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 18,391 | 26,442 |
| 370334104 GENERAL MILLS INC CO | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 244,000 | 200,504 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 31,301 | 43,305 |
| 11135F101 BROADCOM INC | AT COST | 10,656 | 22,325 |
| 036752103 ANTHEM INC | AT COST | 28,555 | 28,765 |
| 747525103 QUALCOMM INC | |||
| 74340W103 PROLOGIS INC | |||
| 961214FC2 WESTPAC BANKING CORP | |||
| 020002101 ALLSTATE CORP COM | AT COST | 34,407 | 36,395 |
| 580135101 MC DONALDS CORPORATI | AT COST | 18,030 | 21,942 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 24,228 | 21,403 |
| 00206R102 AT&T INC | AT COST | 29,662 | 28,190 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 244,000 | 251,346 |
| 06417XAH4 BANK OF NOVA SCOTIA | AT COST | 64,617 | 63,595 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 19,613 | 21,533 |
| 023135CF1 AMAZON.COM INC | AT COST | 59,407 | 58,243 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 42,848 | 33,154 |
| 038222105 APPLIED MATERIALS IN | AT COST | 24,925 | 29,659 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 14,895 | 21,406 |
| 04621X108 ASSURANT INC | AT COST | 33,891 | 39,932 |
| 06368LGV2 BANK OF MONTREAL | AT COST | 60,559 | 61,119 |
| 075887109 BECTON DICKINSON AND | AT COST | 51,949 | 46,084 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 78,446 | 80,249 |
| 14913R3A3 CATERPILLAR FINL SER | AT COST | 58,631 | 58,591 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 19,804 | 25,757 |
| 17275R102 CISCO SYS INC | AT COST | 27,010 | 23,744 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 36,792 | 37,872 |
| 219350105 CORNING INC COM | AT COST | 21,902 | 18,879 |
| 22160N109 COSTAR GROUP INC | AT COST | 26,182 | 28,839 |
| 235851102 DANAHER CORP COMMON | AT COST | 40,414 | 41,873 |
| 24422EWR6 JOHN DEERE CAPITAL C | AT COST | 61,752 | 60,993 |
| 25746U109 DOMINION RES INC VA | AT COST | 21,753 | 21,150 |
| 30303M8G0 META PLATFORMS INC | AT COST | 62,974 | 63,296 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 33,701 | 32,779 |
| 372460105 GENUINE PARTS CO | AT COST | 16,488 | 13,158 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 59,782 | 60,830 |
| 443573100 HUBSPOT INC | AT COST | 42,019 | 45,863 |
| 452327109 ILLUMINA INC | AT COST | 34,027 | 30,354 |
| 458140100 INTEL CORPORATION | AT COST | 21,616 | 23,618 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 20,155 | 19,904 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 58,546 | 59,324 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 29,182 | 29,079 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 17,228 | 18,938 |
| 60687YAR0 MIZUHO FINANCIAL GRO | AT COST | 56,021 | 58,219 |
| 61747YFA8 MORGAN STANLEY | AT COST | 60,334 | 60,273 |
| 64110L106 NETFLIX COM INC | AT COST | 15,855 | 17,528 |
| 651639106 NEWMONT MINING CORP | AT COST | 42,538 | 42,632 |
| 665859AX2 NORTHERN TRUST CORP | AT COST | 55,625 | 59,061 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 40,916 | 44,941 |
| 67066G104 NVIDIA CORP | AT COST | 59,347 | 110,929 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 34,405 | 33,438 |
| 70450YAD5 PAYPAL HLDGS INC | AT COST | 61,586 | 61,734 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 55,472 | 55,124 |
| 759916109 REPLIGEN CORP | AT COST | 16,863 | 17,441 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 31,154 | 29,838 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 32,868 | 27,675 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 48,018 | 44,754 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 14,495 | 19,475 |
| 852234103 SQUARE INC - A | AT COST | 28,430 | 33,261 |
| 857477CB7 STATE STREET CORP | AT COST | 59,860 | 60,062 |
| 87612EBP0 TARGET CORP | AT COST | 55,043 | 55,549 |
| 89115A2S0 TORONTO-DOMINION BAN | AT COST | 59,782 | 61,140 |
| 89788MAN2 TRUIST FINANCIAL COR | AT COST | 60,076 | 61,057 |
| 90138F102 TWILIO INC - A | AT COST | 14,141 | 15,933 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 25,641 | 32,016 |
| 92338C103 VERALTO CORP-W/I | AT COST | 5,305 | 4,936 |
| 931142FD0 WALMART INC | AT COST | 59,380 | 59,431 |
| 961214FK4 WESTPAC BANKING CORP | AT COST | 62,575 | 61,988 |
| G25508105 CRH ORD | AT COST | 19,036 | 23,514 |
| G3223R108 EVEREST RE GRP LTD | AT COST | 22,533 | 20,861 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 37,539 | 35,907 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 24,769 | 25,088 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,732 |
| MUTUAL FUND TIMING ADJ | 657 |
| ROC ON CY SALES | 183 |
| COST BASIS ADJ | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,353 | 9,353 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,849 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,896 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,547 | 2,547 | 0 |