| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 38,099 | 35,371 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 14,740 | 71,516 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 4,246 | 8,624 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 33,988 | 43,206 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,642 | 8,504 |
| DFA EMERGING MARKETS PORT | AT COST | 8,576 | 9,326 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 5,809 | 6,063 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 9,128 | 11,261 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 5,649 | 5,885 |
| FIDELITY INFLATION PROTECTED B | AT COST | 5,319 | 4,532 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 5,021 | 4,760 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 12,386 | 11,775 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 9,076 | 9,259 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 160 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 151 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 113 | 113 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |